DOEPE 26/02/2015 - Pág. 28 - Poder Executivo - Diário Oficial do Estado de Pernambuco
28
Diário Oficial do Estado de Pernambuco - Poder Executivo
COMPANHIA ENERGÉTICA DE PERNAMBUCO S.A. - CNPJ nº 10.835.932/0001-08
2014
Ref.
&RUUHQWH
5HFROKLGRVH3DJRV
ÈSDJDU
&RPSHQVDGRVHGHGX]LGRV
,PSRVWRVDQWHFLSDGRVDUHFXSHUDU
'LIHULGR
IR
|
CVM nº 01436-2
2013
CSLL
IR
CSLL
D 5HJLPH7ULEXWiULRGH7UDQVLomR577 $/HLQ TXHUHVXOWRXGDFRQYHUVmRGD03WHPSRUREMHWLYRDDGHTXDomR
GDOHJLVODomRWULEXWiULDjOHJLVODomRVRFLHWiULDHjVQRUPDVFRQWiEHLVGHPRGRDH[WLQJXLUR5HJLPH7ULEXWiULRGH7UDQVLomR 577 QR
DQRFDOHQGiULR$RSomRSRGHUiVHUDQWHFLSDGDSDUDRH[HUFtFLRGHFRQIRUPH,1 GHGHRXWXEURGH3RUpP
D &RPSDQKLD RSWRX SRU QmR DGHULU DQWHFLSDGDPHQWH j DGRomR GDV QRYDV UHJUDV R ID]HQGR VRPHQWH D SDUWLU GR DQR FDOHQGiULR GH
$VQRYDVUHJUDVQmRJHUDPLPSDFWRVUHOHYDQWHVSDUDD&RPSDQKLDWHQGRHPYLVWDTXHRVLWHQVWUDWDGRVDWXDOPHQWHFRPR577
SHUPDQHFHUmRWHQGRRPHVPRHIHLWRWULEXWiULR(PUHODomRDRFiOFXORUHWURDWLYRSUHYLVWRQRDUWLJR GDUHIHULGD/HLVHUiFRQVWLWXtGRXP
SDVVLYRQRYDORUGH5 DVHUDPRUWL]DGRGXUDQWHRSUD]RGHFRQFHVVmR ,, %HQHItFLR¿VFDOiJLRLQFRUSRUDGRGDFRQWURODGRUD
2EHQHItFLR¿VFDOGRiJLRLQFRUSRUDGRUHIHUHVHDRFUpGLWR¿VFDOFDOFXODGRVREUHRiJLRGHDTXLVLomRLQFRUSRUDGRHHVWiUHJLVWUDGRGH
DFRUGRFRPRVFRQFHLWRVGDV,QVWUXo}HV&90QÛV H 2VUHJLVWURVFRQWiEHLVPDQWLGRVSDUD¿QVVRFLHWiULRVH¿VFDLVGD
&RPSDQKLDDSUHVHQWDPFRQWDVHVSHFt¿FDVUHODFLRQDGDVFRPiJLRLQFRUSRUDGRSURYLVmRSDUDPDQXWHQomRGDLQWHJULGDGHGRSDWULP{QLR
OtTXLGRHDPRUWL]DomRUHYHUVmRHFUpGLWR¿VFDOFRUUHVSRQGHQWHVFXMRVVDOGRVHPGHGH]HPEURGHHVmRFRPRVHJXH
ÈJLRLQFRUSRUDGR
3URYLVmRFRQVWLWXtGD
%HQHItFLRILVFDO
$PRUWL]DomRDFXPXODGD
5HYHUVmRDFXPXODGD
6DOGRVHPGHGH]HPEURGH
$PRUWL]DomR
5HYHUVmR
6DOGRVHPGHGH]HPEURGH
$WLYR1mR&LUFXODQWH
2iJLR¿VFDOHVWiVHQGRDPRUWL]DGRSHORH[HUFtFLRUHPDQHVFHQWHGHH[SORUDomRGDFRQFHVVmRGHVGHDJRVWRGHHPSDUFHODV
PHQVDLV H VHJXQGR D SURMHomR DQXDO GH UHQWDELOLGDGH IXWXUD FRPR GHWHUPLQD D 5HVROXomR $1((/ Q GH GH PDLR GH
FRQIRUPHFXUYDDEDL[R
Curvas de amortização de ágio
Ano
CELPE
Ano
CELPE
2014
2022
0,02140
2024
2020
2021
|
Recife, 26 de fevereiro de 2015
Companhia Aberta
$PRYLPHQWDomRGRVDOGRGRLQWDQJtYHOHVWiGHPRQVWUDGDDVHJXLU
Em serviço
Em curso
Amortização Obrigações
Valor
Obrigações Valor
Ref.
Custo
acumulada
especiais
líquido
Custo
especiais
líquido
Total
6DOGRVHP
GHMDQHLURGH
$GLo}HV
-
%DL[DV
$PRUWL]Do}HV
-
7UDQVIHUrQFLDV
,QWDQJtYHLV
7UDQVIHUrQFLDV
$WLYRVILQDQFHLURV
7UDQVIHUrQFLDV2XWURV
6DOGRHP
GHGH]HPEURGH
$GLo}HV
-
%DL[DV
$PRUWL]Do}HV
-
7UDQVIHUrQFLDV
,QWDQJtYHLV
7UDQVIHUrQFLDV
$WLYRVILQDQFHLURV
D
7UDQVIHUrQFLDV2XWURV
E
6DOGRHPGHGH]HPEUR
de 2014
D 7UDQVIHUrQFLDGRLQWDQJtYHOHPFXUVRHPGHFRUUrQFLDGRUHFRQKHFLPHQWRGHQRYRVDWLYRVLQFRUSRUDGRVQRSHUtRGRHWUDQVIHUrQFLD
HQWUHDWLYRLQWDQJtYHOHPVHUYLoR¿QDQFHLURGHEHQVHPGHFRUUrQFLDGHUHWL¿FDomRGHDWULEXWRVWpFQLFRV E 5HIHUHPVHjVWUDQVIHUrQFLDV
GHPDWHULDOWpFQLFRPmRGHREUDHFDSLWDOL]DomRGHHQFDUJRV2EULJDo}HVYLQFXODGDVjFRQFHVVmRGRVHUYLoRS~EOLFRGHHQHUJLDHOpWULFD
$VREULJDo}HVHVSHFLDLV QmRUHPXQHUDGDV UHSUHVHQWDPDVFRQWULEXLo}HVGD8QLmRGRV(VWDGRVGRV0XQLFtSLRVHGRV&RQVXPLGRUHV
EHP FRPR DV GRDo}HV QmR FRQGLFLRQDGDV D TXDOTXHU UHWRUQR HP IDYRU GR GRDGRU H DV VXEYHQo}HV GHVWLQDGDV D LQYHVWLPHQWRV QD
FRQFHVVmR GR VHUYLoR S~EOLFR GH HQHUJLD HOpWULFD QD DWLYLGDGH GH GLVWULEXLomR $V REULJDo}HV HVSHFLDLV HVWmR VHQGR DPRUWL]DGDV jV
PHVPDVWD[DVGHDPRUWL]DomRGRVEHQVTXHFRPS}HPDLQIUDHVWUXWXUDXVDQGRVHXPDWD[DPpGLDDSDUWLUGRVHJXQGRFLFORGHUHYLVmR
WDULIiULDSHULyGLFD$R¿QDOGDFRQFHVVmRRYDORUUHVLGXDOGDVREULJDo}HVHVSHFLDLVVHUiGHGX]LGRGRDWLYR¿QDQFHLURGHLQGHQL]DomR
20. FORNECEDORES
$FRPSRVLomRGRVDOGRHPGHGH]HPEURGHHpFRPRVHJXH
Fornecedores
2014
2013
(QHUJLDHOpWULFD
7HUFHLURV
3DUWHVUHODFLRQDGDV
(QFDUJRVGHXVRGDUHGH
7HUFHLURV
3DUWHVUHODFLRQDGDV
17. DEPÓSITOS JUDICIAIS
0DWHULDLVHVHUYLoRV
7HUFHLURV
(VWmR FODVVL¿FDGRV QHVWH JUXSR RV GHSyVLWRV MXGLFLDLV UHFXUVDLV j GLVSRVLomR GD MXVWLoD SDUD SHUPLWLU D LQWHUSRVLomR GH UHFXUVR QRV
3DUWHVUHODFLRQDGDV
WHUPRVGD/HL
(QHUJLDOLYUH
Ref.
2014
2013
7RWDO
7UDEDOKLVWDV
&LUFXODQWH
&tYHLV
1mRFLUFXODQWH
2V PRQWDQWHV FODVVL¿FDGRV QR QmR FLUFXODQWH UHIHUHPVH D YDORUHV UHPDQHVFHQWHV GH HQHUJLD OLYUH ¿[DGRV SHOD $1((/ DWUDYpV
)LVFDLV
3,6&2),16
GR 'HVSDFKR Q D VHUHP UHSDVVDGRV SHODV GLVWULEXLGRUDV jV JHUDGRUDV H TXH HVWmR FRQWHVWDGRV SHORV FRQFHVVLRQiULRV
GH GLVWULEXLomR UHSUHVHQWDGRV SHOD $%5$'(( H LPSHWUDUDP 0DQGDGR GH 6HJXUDQoD &ROHWLYR FRP SHGLGR GH OLPLQDU 3URFHVVR Q
,PSRVWRVPXQLFLSDLV
D
') UHTXHUHQGRRUHFRQKHFLPHQWRGDLOHJDOLGDGHGRDWRHDDQXODomRGRGHVSDFKR(PGHDJRVWRGH
,166
KRXYHGHIHULPHQWRGHPHGLGDOLPLQDUDWULEXLQGRHIHLWRVXVSHQVLYRDWpRMXOJDPHQWR
,2)
E
21. EMPRÉSTIMOS E FINANCIAMENTOS
2XWURV
$VREULJDo}HVSRUHPSUpVWLPRVH¿QDQFLDPHQWRVVmRUHSUHVHQWDGDVFRPRVHJXH
7RWDO
Encargos
Principal
Total
D 'HSyVLWRVUHDOL]DGRVIUHQWHjQHFHVVLGDGHGHJDUDQWLUDSUHVHQWDomRGRVGHYLGRVHPEDUJRVjH[HFXomRGHSURFHVVRVUHIHUHQWHVD
Circu- Não circuDXWRVGHLQIUDomRUHIHUHQWHVDVXEVWLWXLomRWULEXWiULDGH,66UHPRomRGHJDOKRVHPGRPtQLRS~EOLFR,3787/) E ,2)7UDWDVHGH
Composição da dívida
Taxa Efetiva
Circulante
lante
lante
2014
2013
P~WXRGRSHUtRGRGHVHWHPEURDDJRVWRSDUDRTXDOH[LVWHSURFHVVRQHTXHHVWiVHQGRDQDOLVDGR
SHOD 5)% (VWDPRV DJXDUGDQGR R MXOJDPHQWR 2V GHSyVLWRV MXGLFLDLV VmR DWXDOL]DGRV PHQVDOPHQWH SHORV tQGLFHV DSOLFiYHLV SDUD D Moeda nacional
%1%
DD
DWXDOL]DomRGDVFDGHUQHWDVGHSRXSDQoD 75 QRVFDVRVGHGHSyVLWRVGHQDWXUH]DFtYHOHWUDEDOKLVWDHSDUDDDWXDOL]DomRGRVYDORUHV
&XVWRVGHWUDQVDomR
UHODWLYRVDGpELWRVWULEXWiULRV 7D[D6(/,& SDUDRVGHSyVLWRVGHQDWXUH]D¿VFDOWULEXWiULD
18. CONCESSÃO DE SERVIÇO PÚBLICO (ATIVO FINANCEIRO)
7-/3DD7-/3
DD7-/3DDDD
2 &RQWUDWR GH &RQFHVVmR GH 'LVWULEXLomR GH (QHUJLD (OpWULFD GHWLGR SHOD &RPSDQKLD HVWi HQTXDGUDGR QRV FULWpULRV GH DSOLFDomR GD
7-/3DD7-/3
,QWHUSUHWDomR7pFQLFD,&3& ,)5,& TXHWUDWDGDFRQWDELOLGDGHGHFRQFHVV}HVHGRVLQYHVWLPHQWRVHPLQIUDHVWUXWXUDTXHVHUmR
%1'(6),1(0
DDDD
REMHWRGHLQGHQL]DomRGR3RGHU&RQFHGHQWHDR¿QDOGDFRQFHVVmR$SDUFHODGRVDWLYRVGDFRQFHVVmRTXHVHUiLQWHJUDOPHQWHXWLOL]DGD
&XVWRVGHWUDQVDomR
GXUDQWHDFRQFHVVmRpUHJLVWUDGDFRPRXPDWLYRLQWDQJtYHO YLGHQRWD HDPRUWL]DGDLQWHJUDOPHQWH GXUDQWHRSHUtRGRGHYLJrQFLD
GRFRQWUDWRGHFRQFHVVmR$SDUFHODGRVDWLYRVTXHQmRHVWDUiLQWHJUDOPHQWHDPRUWL]DGDDWpR¿QDOGDFRQFHVVmRpUHJLVWUDGDFRPR
(OHWUREUiV
DD
XPDWLYR¿QDQFHLURSRUVHUXPGLUHLWRLQFRQGLFLRQDOGHUHFHEHUFDL[DRXRXWURDWLYR¿QDQFHLURGLUHWDPHQWHGRSRGHUFRQFHGHQWH$/HL
&XVWRVGHWUDQVDomR
GHQWUH RXWUDV GHOLEHUDo}HV HVWDEHOHFHX TXH R FiOFXOR GR YDORU GRV LQYHVWLPHQWRV YLQFXODGRV D EHQV UHYHUVtYHLV DLQGD
QmRDPRUWL]DGRVSDUD¿QVGHLQGHQL]DomRGHYHXWLOL]DUFRPREDVHDPHWRGRORJLDGR9DORU1RYRGH5HSRVLomR 915 DSOLFDGRVREUH
7-/3DDDD
RVDOGRUHVLGXDOGRVDWLYRVTXHFRPS}HPD%DVHGH5HPXQHUDomR5HJXODWyULD %55 DR¿QDOGRSUD]RFRQWUDWXDOGDFRQFHVVmR'HVVD
),1(3
DD
IRUPDRDWLYR¿QDQFHLURGDFRQFHVVmRpFRPSRVWRSHORYDORUUHVLGXDOGRVDWLYRVGD%55GR&LFORGH5HYLVmR7DULIiULDGHYLGDPHQWH
&XVWRVGHWUDQVDomR
PRYLPHQWDGRSRUDGLo}HVEDL[DVWUDQVIHUrQFLDVGHSUHFLDo}HVHDWXDOL]Do}HV(PGHGH]HPEURGHDPRYLPHQWDomRGRVVDOGRV
UHIHUHQWHVDRDWLYRLQGHQL]iYHOGD&RQFHVVmRHVWiDVVLPDSUHVHQWDGD
%DQFRGR%UDVLO
&',
Ref.
%DQFRGR%UDVLO
&',
6DOGRVHPGHMDQHLURGH
),1(3
DD
&XVWRVGHWUDQVDomR
%DL[DV
7UDQVIHUrQFLDV
7-/3DD7-/3
$WXDOL]DomRPRQHWiULDYDORUMXVWR
%1'(6),1(0),1$0(
DDDD
6DOGRHPGHGH]HPEURGH
&XVWRVGHWUDQVDomR
%DL[DV
&()/37
DD
7UDQVIHUrQFLDV
D
,%0
&',DD
$WXDOL]DomRPRQHWiULDYDORUMXVWR
2XWURV
12
Total moeda nacional
6DOGRHPGHGH]HPEURGH
7.381
190.735
736.210
934.326
828.099
D 7UDQVIHUrQFLDGR,QWDQJtYHOHPFXUVRHPGHFRUUrQFLDGRSURFHVVRGHQRYRVDWLYRVLQFRUSRUDGRVQRSHUtRGR
Moeda estrangeira
2$WLYR¿QDQFHLURGDFRQFHVVmRpUHPXQHUDGRSHORFXVWRPpGLRSRQGHUDGRGRFDSLWDO :$&& UHJXODWyULRLQFOXtGRQDWDULIDHUHFRQKHFLGR
.UHGLWDQVWDOWIXU:LHGHUDXIEDX
QRUHVXOWDGRPHGLDQWHIDWXUDPHQWRDRVFRQVXPLGRUHV YLGHQRWD HVXDUHDOL]DomRRFRUUHQRPRPHQWRGRUHFHELPHQWRGDVFRQWDV
±.I:
DDDD
1
GHHQHUJLDHOpWULFD$GLFLRQDOPHQWHDGLIHUHQoDSDUDDMXVWDUDEDVHRULJLQDODRUHVSHFWLYRYDORUMXVWRQDVGDWDVVXEVHTHQWHV FRQIRUPH
2SHUDo}HVFRPVZDS
YDORUQRYRGHUHSRVLomR pUHJLVWUDGDFRPRFRQWUDSDUWLGDQDFRQWDGHUHFHLWDRXGHVSHVD¿QDQFHLUDQRUHVXOWDGRGRSHUtRGR
1
/,%25 DD
19. INTANGÍVEL
&,7,
&',
2 DWLYR LQWDQJtYHO p FRQVWLWXtGR SHOD SDUFHOD GD LQIUDHVWUXWXUD GH GLVWULEXLomR TXH VHUi XWLOL]DGD DR ORQJR GR FRQWUDWR GH FRQFHVVmR
2SHUDo}HVFRP6ZDS
FRPSRVWDSHORVDWLYRVGHGLVWULEXLomRDYDOLDGRVDRFXVWRGHDTXLVLomRLQFOXLQGRFXVWRVGHHPSUpVWLPRVFDSLWDOL]DGRVHGHGX]LGRGH
6XEWRWDO&,7,
REULJDo}HVHVSHFLDLVHDPRUWL]DomRDFXPXODGD$DPRUWL]DomRpFDOFXODGDGHIRUPDQmROLQHDUSHORSUD]RHVSHUDGRGHUHWRUQRYLDWDULID
&,7,
/,%25 DD
SUD]RGHYHQFLPHQWRGRFRQWUDWR 1RH[HUFtFLR¿QGRHPGHGH]HPEURGHIRLLQFRUSRUDGRDRDWLYRLQWDQJtYHODWtWXORGHFXVWRV
2SHUDo}HVFRP6ZDS
GHHPSUpVWLPRVFDSLWDOL]DGRVRPRQWDQWHGH5 5QRPHVPRSHUtRGRGRDQRDQWHULRU FXMDWD[DPpGLDGHFDSLWDOL]DomR
6XEWRWDO&,7,
IRLGHQRSHUtRGR3RUQDWXUH]DRLQWDQJtYHOHVWiFRQVWLWXtGRGDVHJXLQWHIRUPD
Total moeda estrangeira
111
2.455
96.298
98.864
42.434
(-) Garantias depósitos víncu2014
2013
lados
Taxas anuais médias
Total
ponderadas de
Amortização
Obrigações
(a) Captações de recursos: %DQFR1DFLRQDOGH'HVHQYROYLPHQWR(FRQ{PLFRH6RFLDO%1'(6 D&RPSDQKLDUHFHEHXRYROXPHGH5
Custo
Valor líquido Valor líquido
amortização (%)
acumulada
especiais
GR%1'(6SDUD¿QDQFLDUSDUWHGRVLQYHVWLPHQWRVUHDOL]DGRVHPHSURYHQLHQWHVGRFRQWUDWRQ DVVLQDGR
Em serviço
HPPDLRGH)LQDQFLDGRUDGH(VWXGRVH3URMHWRV),1(3 D&RPSDQKLDUHFHEHX5 GD),1(3SDUD¿QDQFLDU3URMHWRVGH
'LUHLWRGHXVRGDFRQ,QRYDomRSURYHQLHQWHGRFRQWUDWRGH¿QDQFLDPHQWRDVVLQDGRHPQRYHPEURGH&DL[D(FRQ{PLFD)HGHUDOD&RPSDQKLDUHFHEHX
FHVVmR
RYDORUGH5UHIHUHQWHDR¿QDQFLDPHQWRGR3URJUDPD/X]SDUD7RGRVHPSDUFHULDFRPD(OHWUREUiV2¿QDQFLDPHQWRWHP
SUD]RGHDQRVFRPFDUrQFLDGHDQRVHFXVWRGHDD%DQFR,%0 $&RPSDQKLDUHFHEHXRPRQWDQWHGH5SURYHQLHQWHV
Em curso
GHFRQWUDWRV¿UPDGRVHP2VFRQWUDWRVVHUmRDPRUWL]DGRVHPSDUFHODVVHPHVWUDLVFRPFXVWRGH&',DDHMXURV
'LUHLWRGHXVRGDFRQSDJRVVHPHVWUDOPHQWH&LWLEDQN $&RPSDQKLDUHDOL]RXFDSWDomRHPPRHGDHVWUDQJHLUDSDUDFREHUWXUDGHFDL[DQRYDORUGH86'
FHVVmR
HTXLYDOHQWHVD5FRPFXVWRGH/LERU86'0PDLVWD[DGH DDFRPVZDSSDUDGR&',2FRQWUDWRVHUi
DPRUWL]DGRHPSDUFHOD~QLFDQRYHQFLPHQWRHPDJRVWRGHHSRVVXLSDJDPHQWRVGHMXURVWULPHVWUDLV3DUDDOJXQVHPSUpVWLPRV
7RWDO