DOEPE 10/03/2016 - Pág. 34 - Poder Executivo - Diário Oficial do Estado de Pernambuco
34 - Ano XCIII • NÀ 45
Diário Oficial do Estado de Pernambuco - Poder Executivo
EMAMI PARTICIPAÇÕES S.A.
RELATÓRIO DA ADMINISTRAÇÃO - Senhores acionistas, em cumprimento às determinações legais e estatuWiULDVVXEPHWHPRVjDSUHFLDomRGH96DVDVGHPRQVWUDo}HV¿QDQFHLUDVUHODWLYDVDRVH[HUFtFLRVHQFHUUDGRV
em 31 de dezembro de 2015 e de 2014 e relatório dos auditores independentes.
%DODQoRSDWULPRQLDOHPGHGH]HPEUR(PPLOKDUHVGHUHDLV
Ativo
Circulante
&DL[DHHTXLYDOHQWHVGH
FDL[D 1RWD
Contas a receber (Nota 2.4)
'LYLGHQGRVDUHFHEHU 1RWD
Não circulante
5HDOL]iYHODORQJRSUD]R
'HSyVLWRVMXGLFLDLV 1RWD
(PSUpVWLPRVDORMLVWDV
,QYHVWLPHQWRVHPFRQWURODGDV
HPFRQMXQWR 1RWD
3URSULHGDGHVSDUD
LQYHVWLPHQWR 1RWD
,QWDQJtYHO 1RWD
7RWDOGRDWLYR
2015
2014
315
611
5.078
1.010
550
3.568
373
780
412
812
17.798
18.744
132.178 131.549
137.256
135.117
Passivo e patrimônio líquido
Circulante
Contas a pagar a empresa
ligada (Nota 12)
)LQDQFLDPHQWRV 1RWD
&RQWDVDSDJDUSRUDTXLVLomR
GHLPyYHO 1RWD
7ULEXWRVDSDJDU
'LYLGHQGRVSURSRVWRV 1RWD F
Não circulante
)LQDQFLDPHQWRV 1RWD
&RQWDVDSDJDUSRUDTXLVLomR
GHLPyYHO 1RWD
7ULEXWRVDSDJDU 1RWD
3DWULP{QLROtTXLGR 1RWD
Capital social
5HVHUYDGHOXFURV
7RWDOGRSDVVLYRHGR
SDWULP{QLROtTXLGR
2015
2014
200
204
4.000
11.131
2.000
8.900
149
143
8.829
14.066
60.000
60.000
57.296
52.151
117.296 112.151
137.256
Demonstração das mutações do patrimônio líquido - Em milhares de reais
Reserva de lucros
Capital
Lucros
social
Legal Retenção acumulados
Em 1º de janeiro de 2014
60.000
3.190
44.514
/XFUROtTXLGRGRH[HUFtFLR
&RQVWLWXLomRGHUHVHUYDV 1RWD E
'LYLGHQGRV 1RWD F
$QWHFLSDGRV
3URSRVWRV
(2.000)
(PGHGH]HPEURGH
60.000
4.798
47.353
/XFUROtTXLGRGRH[HUFtFLR
&RQVWLWXLomRGHUHVHUYDV 1RWD E
'LYLGHQGRV 1RWD F
$QWHFLSDGRV
3URSRVWRV
(4.000)
(PGHGH]HPEURGH
60.000
6.375
50.921
-
135.117
Total
107.704
(2.000)
112.151
(4.000)
117.296
1RWDVH[SOLFDWLYDVGDDGPLQLVWUDomRjVGHPRQVWUDo}HV¿QDQFHLUDVHPGHGH]HPEURGH
Em milhares de reais, exceto quando indicado de outra forma
1. Informações gerais $(0$0,3$57,&,3$d®(66$ ³&RPSDQKLD´ pXPDVRFLHGDGHDQ{QLPDGHFDSLWDOIHFKDGRTXHWHPFRPRREMHWRVRFLDODSDUWLFLSDomRQRHPSUHHQGLPHQWRLPRELOLiULRGHQRPLQDGR6KRSSLQJ
5HFLIHORFDOL]DGRHP5HFLIH±3(HDSDUWLFLSDomRVRFLHWiULDHPHPSUHVDVHLQYHVWLPHQWRHPEHQVPyYHLVH
LPyYHLVUHODFLRQDGRVDRUHIHULGRHPSUHHQGLPHQWR
$ HPLVVmR GHVWDV GHPRQVWUDo}HV ¿QDQFHLUDV IRL DXWRUL]DGD SHOD GLUHWRULD GD &RPSDQKLD HP GH PDUoR GH
2016.
5HVXPRGDVSULQFLSDLVSROtWLFDVFRQWiEHLV
2.1. Base de preparação e apresentação - $V GHPRQVWUDo}HV ¿QDQFHLUDV IRUDP SUHSDUDGDV FRQIRUPH DV
SUiWLFDVFRQWiEHLVDGRWDGDVQR%UDVLOLQFOXLQGRRVSURQXQFLDPHQWRVHPLWLGRVSHOR&RPLWrGH3URQXQFLDPHQWRV
&RQWiEHLV &3& HDVQRUPDVLQWHUQDFLRQDLVGHUHODWyULR¿QDQFHLUR ,QWHUQDWLRQDO)LQDQFLDO5HSRUWLQJ6WDQGDUGV
,)56 HPLWLGDVSHOR,QWHUQDWLRQDO$FFRXQWLQJ6WDQGDUGV%RDUG ,$6% HHYLGHQFLDPWRGDVDVLQIRUPDo}HVUHOHYDQWHVSUySULDVGDVGHPRQVWUDo}HV¿QDQFHLUDVHVRPHQWHHODVDVTXDLVHVWmRFRQVLVWHQWHVFRPDVXWLOL]DGDV
pela administração na sua gestão.
$ SUHSDUDomR GH GHPRQVWUDo}HV ¿QDQFHLUDV UHTXHU R XVR GH FHUWDV HVWLPDWLYDV FRQWiEHLV FUtWLFDV H WDPEpP
R H[HUFtFLR GH MXOJDPHQWR SRU SDUWH GD DGPLQLVWUDomR GD &RPSDQKLD QR SURFHVVR GH DSOLFDomR GDV SROtWLFDV
FRQWiEHLV$VGHPRQVWUDo}HV¿QDQFHLUDVGD&RPSDQKLDLQFOXHPSRUWDQWRHVWLPDWLYDVUHIHUHQWHVjGLYXOJDomR
GH YDORU MXVWR H j VHOHomR GDV YLGDV ~WHLV H GH SURSULHGDGHV SDUD LQYHVWLPHQWR DPRUWL]DomR GH LQWDQJtYHLV
GHWHUPLQDomRGHSURYLV}HVSDUDWULEXWRVHRXWUDVVLPLODUHV2VUHVXOWDGRVUHDLVSRGHPDSUHVHQWDUYDULDo}HV
HPUHODomRjVHVWLPDWLYDV
(PIXQomRGHQmRKDYHURXWURVUHVXOWDGRVDEUDQJHQWHVQRVH[HUFtFLRV¿QGRVHPGHGH]HPEURGHH
de 2014, a Companhia não está apresentando a demonstração do resultado abrangente nestas demonstrações
¿QDQFHLUDV
2.2. Caixa e equivalentes de caixa &DL[DHHTXLYDOHQWHVGHFDL[DLQFOXHPGHSyVLWRVEDQFiULRVHLQYHVWLPHQWRVGHFXUWRSUD]RGHDOWDOLTXLGH]FRPYHQFLPHQWRVRULJLQDLVGHDWpWUrVPHVHVHFRPULVFRLQVLJQL¿FDQWHGH
PXGDQoDGHYDORU
$WLYRV ¿QDQFHLURV $ &RPSDQKLD FODVVL¿FD VHXV DWLYRV ¿QDQFHLURV FRPR ³HPSUpVWLPRV H UHFHEtYHLV´
RVTXDLVVmRDWLYRV¿QDQFHLURVQmRGHULYDWLYRVFRPSDJDPHQWRV¿[RVRXGHWHUPLQiYHLVQmRFRWDGRVHPXP
PHUFDGRDWLYRHVmRDSUHVHQWDGRVQRDWLYRFLUFXODQWHH[FHWRDTXHOHVFRPSUD]RGHYHQFLPHQWRVXSHULRUD
PHVHVDSyVDGDWDGHHPLVVmRGREDODQoR HVWHVVmRFODVVL¿FDGRVQRDWLYRQmRFLUFXODQWH 2VUHFHEtYHLVFRPSUHHQGHPDSOLFDo}HV¿QDQFHLUDVFRQWDVDUHFHEHUGHSyVLWRVMXGLFLDLVHHPSUpVWLPRVDORMLVWDV
&RQWDVDUHFHEHU$VFRQWDVDUHFHEHUVmRLQLFLDOPHQWHUHFRQKHFLGDVSHORYDORUMXVWRHVXEVHTXHQWHPHQWHPHQVXUDGDVSHORFXVWRDPRUWL]DGRFRPRXVRGRPpWRGRGDWD[DHIHWLYDGHMXURVPHQRVDSURYLVmRSDUD
FUpGLWRVGHOLTXLGDomRGXYLGRVD(VWmRUHSUHVHQWDGDVSRUDOXJXpLVUHFHELGRVSHOR&RQGRPtQLR3Uy,QGLYLVRGR
6KRSSLQJ5HFLIHRVTXDLVIRUDPUHSDVVDGRVSDUDD&RPSDQKLDHPMDQHLURGH
'HSyVLWRVMXGLFLDLVHWULEXWRVDSDJDU QmRFLUFXODQWH &RUUHVSRQGHPDYDORUHVGH3,6H&2),16VREUH
UHFHLWDV¿QDQFHLUDVHGHGLIHUHQoDVGH,53-H&6/GHH[HUFtFLRVDQWHULRUHVWRGRVTXHVWLRQDGRVMXGLFLDOPHQWH
6mRDSUHVHQWDGRVDRFXVWRDWXDOL]DGRVPRQHWDULDPHQWHSHODWD[D6(/,&2VYDORUHVGH3,6H&2),16HVWmR
FRUUHVSRQGLGRVSRUWULEXWRVDSDJDUUHJLVWUDGRVQRSDVVLYRQmRFLUFXODQWH
2.6. Investimentos em controladas em conjunto - 2VLQYHVWLPHQWRVHPVRFLHGDGHVFRQWURODGDVHPFRQMXQWR
VmRUHJLVWUDGRVHDYDOLDGRVSHORPpWRGRGHHTXLYDOrQFLDSDWULPRQLDO
2.7. Propriedades para investimento$&RPSDQKLDpSURSULHWiULDGHSDUWHGHHPSUHHQGLPHQWRPDQWLGRSDUD
¿QVGHUHQGDGHDOXJXHOGHORQJRSUD]R2LPyYHOQmRpRFXSDGRSHOD&RPSDQKLDHHVWiGHPRQVWUDGRDRFXVWR
GH DTXLVLomR RX FRQVWUXomR GHGX]LGR GD GHSUHFLDomR DFXPXODGD FDOFXODGD SHOR PpWRGR OLQHDU SHODV YLGDV
~WHLVHVWLPDGDVPHQFLRQDGDVQD1RWD
2.8. Intangível5HIHUHVHDRIXQGRGHFRPpUFLRUHODWLYRDRYDORUHFRQ{PLFRGDDTXLVLomRGHSDUWHGRHPSUHHQGLPHQWR6KRSSLQJ5HFLIHEDVHDGRHPODXGRGHSHULWRLQGHSHQGHQWHTXHGHWHUPLQRXVHXYDORUFRQVLGHUDQGRD
UHQWDELOLGDGHIXWXUDGRQHJyFLRDOpPGHGH¿QLUVXDYLGD~WLOHFRQ{PLFDHPDQRV(VWiGHPRQVWUDGRDRFXVWR
KLVWyULFRGHGX]LGRGDDPRUWL]DomRDFXPXODGDFDOFXODGDSHORPpWRGROLQHDU
2.9. Contas a pagar$VFRQWDVDSDJDUVmRREULJDo}HVDSDJDUSRUEHQVRXVHUYLoRVTXHIRUDPDGTXLULGRVQR
FXUVRQRUPDOGRVQHJyFLRV(ODVVmRLQLFLDOPHQWHUHFRQKHFLGDVSHORYDORUMXVWRHVXEVHTXHQWHPHQWHPHQVXUDGDVSHORFXVWRDPRUWL]DGRFRPRXVRGRPpWRGRGHWD[DHIHWLYDGHMXURVTXDQGRDSOLFiYHO1DSUiWLFDVmR
QRUPDOPHQWHUHFRQKHFLGDVDRYDORUGDIDWXUDFRUUHVSRQGHQWH
2.10. Financiamentos e contas a pagar por aquisição de imóvel -6mRUHFRQKHFLGRVLQLFLDOPHQWHSHORYDORU
MXVWROtTXLGRGRVFXVWRVLQFRUULGRVQDWUDQVDomRHVmRVXEVHTXHQWHPHQWHGHPRQVWUDGRVSHORFXVWRDPRUWL]DGR6mRFODVVL¿FDGRVQRSDVVLYRFLUFXODQWHH[FHWRDTXHODVSDUFHODVFRPSUD]RGHYHQFLPHQWRVXSHULRUD
PHVHVDSyVDGDWDGREDODQoR HVWDVVmRFODVVL¿FDGDVQRSDVVLYRQmRFLUFXODQWH
$VGHVSHVDVFRPHQFDUJRVVmRUHFRQKHFLGDVFRPEDVHQRPpWRGRGHWD[DHIHWLYDHLQFOXtGDVHPGHVSHVDV
¿QDQFHLUDV
2.11. Apuração do resultado$&RPSDQKLDUHFRQKHFHDUHFHLWDTXDQGR L RYDORUGDUHFHLWDSRGHVHUPHQVXUDGRFRPVHJXUDQoD LL pSURYiYHOTXHEHQHItFLRVHFRQ{PLFRVIXWXURVÀXDPSDUDD&RPSDQKLDH LLL TXDQGR
FULWpULRVHVSHFt¿FRVWLYHUHPVLGRDWHQGLGRVSDUDFDGDXPDGDVDWLYLGDGHVGD&RPSDQKLDFRQIRUPHGHVFULomR
DVHJXLU
$VUHFHLWDVGHDOXJXpLVVmRUHJLVWUDGDVTXDQGRHIHWLYDPHQWHUHFHELGDVRTXHQmRGLYHUJHVXEVWDQFLDOPHQWH
GD SUiWLFD FRQWiELO DGRWDGD QR %UDVLO TXH GHWHUPLQDP TXH GHYHP VHU UHFRQKHFLGDV SHOR PpWRGR OLQHDU QD
GHPRQVWUDomRGRUHVXOWDGRGXUDQWHRSHUtRGRFRQWUDWXDOH
$VUHFHLWDVGH³5HV6SHUDWD´VmRUHFRQKHFLGDVQRPRPHQWRGRVHXUHFHELPHQWRHpGHFRUUHQWHGDUHVHUYDGR
espaço para utilização da estrutura do empreendimento.
$VGHVSHVDVDGPLQLVWUDWLYDVJHUDLVUHIHUHPVHSULQFLSDOPHQWHDJDVWRVFRPSDUWLOKDGRVUHODWLYRVjSDUFHODGR
'HPRQVWUDomRGRUHVXOWDGR([HUFtFLRV¿QGRVHPGHGH]HPEUR
Em milhares de reais, exceto quando indicado de outra forma
2015
2014
Receitas (Nota 10)
41.283
41.655
'HVSHVDVDGPLQLVWUDWLYDV
Despesas gerais (Nota 11)
(5.456) (5.061)
Depreciação e amortização
(4.060) (3.741)
2XWUDVGHVSHVDVOtTXLGDV
(662)
Lucro operacional
31.767
32.191
5HVXOWDGRGHHTXLYDOrQFLDSDWULPRQLDO 1RWD
5HVXOWDGR¿QDQFHLUR
5HFHLWDV¿QDQFHLUDV
(QFDUJRVGH¿QDQFLDPHQWRV 1RWD
(QFDUJRVGRFRQWUDWRGHDTXLVLomRGHLPyYHO 1RWD
2XWUDVGHVSHVDV¿QDQFHLUDV
(13)
(11)
Lucro antes do imposto de renda e da
FRQWULEXLomRVRFLDO
36.354
37.056
Contribuição social (Nota 2.11)
(1.279) (1.306)
Imposto de renda (Nota 2.11)
(3.530) (3.603)
Lucro líquido do exercício
31.545
32.147
$o}HVHPFLUFXODomRQR¿QDOGR
60.000
H[HUFtFLR HPPLOKDUHV
60.000
/XFUROtTXLGRSRUORWHGHPLODo}HVGRFDSLWDOQR
¿PGRH[HUFtFLR±5
525,75
535,78
XVRGDLQIUDHVWUXWXUDDGPLQLVWUDWLYDPDQWLGDSHOR*UXSR-&30 1RWD
a gastos relacionados à estrutura mantida no empreendimento para geUHQFLDPHQWR H PRQLWRUDPHQWR GR SURFHVVR GH DUUHFDGDomR GH DOXJXpLV
DOpPGHRXWUDVGHVSHVDVQHFHVViULDVSDUDDFRQGXomRGDVDWLYLGDGHVGD
&RPSDQKLDHHVWmRUHJLVWUDGDVSHORUHJLPHGHFRPSHWrQFLD
$UHFHLWD¿QDQFHLUDpUHFRQKHFLGDFRQIRUPHRSUD]RGHFRUULGRSHORUHJLPH
GHFRPSHWrQFLDXVDQGRRPpWRGRGDWD[DHIHWLYDGHMXURV
Os encargos do imposto de renda e da contribuição social foram determinaGRVFRPEDVHQROXFURSUHVXPLGRjVDOtTXRWDVDSOLFiYHLV
3. Caixa e equivalentes de caixa - O saldo em 31 de dezembro de
p FRPSRVWR SRU 5 UHODWLYR D UHFXUVRV HP FRQWD FRUUHQWH
±5 HSRU5HPDSOLFDo}HV¿QDQFHLUDVHPUHQGD¿[D
±5 $VDSOLFDo}HV¿QDQFHLUDVHPUHQGD¿[DUHIHUHPVHD
FHUWL¿FDGRVGHGHSyVLWRVEDQFiULRVHTXRWDVGHIXQGRVGHLQYHVWLPHQWRRV
TXDLV SRVVXHP OLTXLGH] LPHGLDWD H WrP UHPXQHUDomR DWUHODGD j YDULDomR
GRVFHUWL¿FDGRVGHGHSyVLWRLQWHU¿QDQFHLUR±&',
Recife, 10 de março de 2016
CNPJ n.º 04.805.021/0001-35
'HPRQVWUDomRGRVÀX[RVGHFDL[D
([HUFtFLRV¿QGRVHPGHGH]HPEUR(PPLOKDUHVGHUHDLV
2015
2014
Fluxos de caixa das atividades operacionais
Lucro antes do imposto de renda e da
36.354 37.056
FRQWULEXLomRVRFLDO
$MXVWHVGH
-XURVVREUHGHSyVLWRVMXGLFLDLV
%DL[DGHGHSyVLWRVMXGLFLDLV
%DL[DGHHPSUpVWLPRVDORMLVWDV
Depreciação e amortização
4.060
3.741
5HVXOWDGRGDHTXLYDOrQFLDSDWULPRQLDO
(QFDUJRVGH¿QDQFLDPHQWRV
(QFDUJRVGHFRQWUDWRGHDTXLVLomRGHLPyYHO
9DULDo}HVQRVDWLYRVHSDVVLYRV
Contas a receber
695
551
)RUQHFHGRUHV
Contas a pagar a empresa ligada
(4)
(4)
7ULEXWRVDSDJDU
(7)
5
Caixa gerado pelas operações
37.006 37.237
(QFDUJRVGHGtYLGDSDJRV
Imposto de renda e contribuição social pagos
(4.817) (4.837)
Caixa líquido gerado pelas atividades operacionais
31.519 31.906
Fluxos de caixa das atividades de investimento
5HFHELPHQWRGHHPSUpVWLPRVDORMLVWDV
$TXLVLo}HVGHSURSULHGDGHVSDUDLQYHVWLPHQWR
9DORUUHFHELGRSRUUHGXomRGHFDSLWDOGHLQYHVWLGD
'LYLGHQGRVUHFHELGRV
5.002
4.656
Caixa líquido gerado pelas (aplicado nas) atividades
de investimento
314 (3.849)
)OX[RVGHFDL[DGDVDWLYLGDGHVGH¿QDQFLDPHQWR
/LEHUDomRGH¿QDQFLDPHQWRV
$PRUWL]DomRGH¿QDQFLDPHQWRVHDTXLVLomRGHLPyYHLV
'LYLGHQGRVSDJRV
(24.400) (35.300)
&DL[DOtTXLGRDSOLFDGRQDVDWLYLGDGHVGH¿QDQFLDPHQWR (29.689) (35.267)
Aumento (redução) líquido de caixa e
equivalentes de caixa
2.144 (7.210)
Caixa e equivalentes de caixa no início do exercício
2.008
9.218
2.008
&DL[DHHTXLYDOHQWHVGHFDL[DQR¿QDOGRH[HUFtFLR
4.152
4. Investimentos em controladas em conjunto
D 5HFLIH3DUNLQJ/WGD±HPSUHVDUHVSRQViYHOSHODDGPLQLVWUDomRGRHVWDFLRQDPHQWRGRHPSUHHQGLPHQWR6KRSSLQJ5HFLIH
E $6&5±$GPLQLVWUDGRUD6KRSSLQJ&HQWHU5HFLIH/WGD±HPSUHVDUHVSRQViYHOSHODDGPLQLVWUDomRGR&RQGRPtQLRGR6KRSSLQJ&HQWHU5HFLIH
F 5HFLIH/RFDGRUDGH(TXLSDPHQWRVSDUD$XWRJHUDomR/WGD±WHPFRPRREMHWRDORFDomRGHHTXLSDPHQWRVSDUDJHUDomRGHHQHUJLD(PRFDSLWDOVRFLDO
GDLQYHVWLGDIRLUHGX]LGRPHGLDQWHGHYROXomRGHGLQKHLURDRVVyFLRVFDEHQGRj&RPSDQKLDRYDORUGH5HFDQFHODPHQWRGHTXRWDV
2015
2014
ASCR – Administradora
Recife Locadora de
Recife Parking
Shopping Center
Equipamentos para
Ltda.
Recife Ltda.
Autogeração Ltda.
Total
Total
,QIRUPDo}HVVREUHDVLQYHVWLGDV
4XDQWLGDGHGHTXRWDVSRVVXtGDV
3DUWLFLSDomRQRFDSLWDO QR¿QDOGRH[HUFtFLR
Capital social
10
10
5.588
3DWULP{QLROtTXLGR
/XFUROtTXLGRGRH[HUFtFLR
Movimentação dos investimentos
6DOGRHPGHMDQHLUR
4
3
1.961
1.968
2.213
(TXLYDOrQFLDSDWULPRQLDO
5HGXomRGHFDSLWDOHPLQYHVWLGD
'LYLGHQGRVUHFHELGRV
'LYLGHQGRVDUHFHEHU
(574)
(36)
(1)
(611)
(550)
3
1.961
1.968
1.968
Saldo em 31 de dezembro
4
5. Propriedades para investimento
2015
Vida útil
Custo de Depreciação
estimada
aquisição acumulada Líquido Líquido (em anos)
7HUUHQRV
(GL¿FDo}HV
Instalações
14.691
(4.406) 10.285
9.842
17
Obras em andamento
169
169
157
139.339
(27.707) 111.632 110.025
6DOGRHPGHMDQHLUR
$TXLVLo}HV
&RPSUDGRLPyYHO3& 1RWD
Depreciação
Saldo em 31 de dezembro
2014
2015
2014
(3.114) (2.795)
111.632 110.025
2VYDORUHVDFLPDUHSUHVHQWDPDÈUHD%UXWD/RFiYHO±$%/FRUUHVSRQGHQWHj
SDUFHODLGHDOGHGRHPSUHHQGLPHQWR6KRSSLQJ5HFLIH$VDTXLVLo}HV
GHSURSULHGDGHVSDUDLQYHVWLPHQWRHPHHPHVWmRVXEVWDQFLDOPHQWHUHSUHVHQWDGDVSRUJDVWRVFRPDUHYLWDOL]DomRGRHPSUHHQGLPHQWR
$VYLGDV~WHLVXWLOL]DGDVSDUD¿QVGHGHWHUPLQDomRGDVWD[DVDQXDLVGHGHSUHFLDomR HVWmR EDVHDGDV HP ODXGR GH DYDOLDomR HPLWLGR SRU SHULWRV LQGHSHQGHQWHV 3DUD D HODERUDomR GR ODXGR R DYDOLDGRU LQGHSHQGHQWH FRQVLGHURXRSODQHMDPHQWRRSHUDFLRQDOGD&RPSDQKLDSDUDRVSUy[LPRVH[HUFtFLRV
DQWHFHGHQWHV LQWHUQRV FRPR R QtYHO GH PDQXWHQomR H XWLOL]DomR GRV LWHQV
HOHPHQWRVGHFRPSDUDomRHWD[DVGHYLYrQFLDGRVEHQV
6H HVVDV SURSULHGDGHV HVWLYHVVHP DYDOLDGDV SHOR YDORU MXVWR HVWH VHULD GH
5 $ &RPSDQKLD HVWDEHOHFH R YDORU MXVWR DWUDYpV GH WpFQLFDV GH
DYDOLDomRTXHLQFOXHPRXVRGHRSHUDo}HVUHFHQWHVUHDOL]DGDVHQWUHWHUFHLURV
FRPSURSULHGDGHVVLPLODUHVDDQiOLVHGHPRGHORVGHSUHFL¿FDomRTXHID]HP
R PDLRU XVR SRVVtYHO GH LQIRUPDo}HV JHUDGDV SHOR PHUFDGR H D DQiOLVH GH
ÀX[RVGHFDL[DGHVFRQWDGRVRVTXDLVQmRFRQVLGHUDPRVHIHLWRVWULEXWiULRV
WHQGR HP YLVWD D H[SHULrQFLD H R HQWHQGLPHQWR GD DGPLQLVWUDomR GH TXH R
PHUFDGRDVVLPDYDOLDHVVHVWLSRVGHSURSULHGDGHVHPHYHQWXDLVQHJRFLDo}HV
6. Intangível
2015
2014
6DOGRHPGHMDQHLUR
Amortização
(946)
(946)
Saldo em 31 de dezembro
17.798
18.744
7. Financiamentos 5HIHUHVH D ¿QDQFLDPHQWR FRQFHGLGR SHOR %DQFR GR
1RUGHVWHGR%UDVLO6$QRkPELWRGR)XQGR&RQVWLWXFLRQDOGH)LQDQFLDPHQWR
GR1RUGHVWH)1(2VHQFDUJRV¿QDQFHLURVLQFLGHQWHVVREUHRFUpGLWRVmR
GHDDFRPE{QXVGHDGLPSOrQFLDGHH[LJLGRVWULPHVWUDOPHQWH
GXUDQWHRSHUtRGRGHFDUrQFLDGHPHVHV$SyVDFDUrQFLDRYDORU¿QDQFLDGRHRVMXURVVmRDPRUWL]DGRVHPSUHVWDo}HVPHQVDLVHVXFHVVLYDVFRP
YHQFLPHQWRLQLFLDOHPGHDEULOGH
3DUDHVWDRSHUDomRD&RPSDQKLDGHXHPJDUDQWLD¿DQoDEDQFiULDH¿DQoD
dos acionistas.
2YDORUMXVWRGRV¿QDQFLDPHQWRVVHDSUR[LPDDRVHXYDORUFRQWiELOYLVWRTXH
QmRKRXYHPXGDQoDVVLJQL¿FDWLYDVQDVFRQGLo}HVGHPHUFDGRDWXDLVHWD[DV
GHMXURVHPUHODomRjVFRQGLo}HVQDGDWDHPTXHRHPSUpVWLPRIRLWRPDGR
2VPRQWDQWHVUHJLVWUDGRVQRSDVVLYRQmRFLUFXODQWHWrPDVHJXLQWHFRPSRVLomRSRUDQRGHYHQFLPHQWR
2015
2014
2016
3.558
2017
3.558
3.558
2018
3.558
3.558
2019
890
890
11.564
8.006
8. Contas a pagar por aquisição de imóvel - Em 21 de outubro de 2014, a
&RPSDQKLD ¿UPRX FRQWUDWR SDUD DTXLVLomR GH IUDomR GR LPyYHO GHQRPLQDGR
3&ORFDOL]DGRQRHPSUHHQGLPHQWR6KRSSLQJ5HFLIHSHORYDORUGH5
VHQGR5jYLVWDHRUHVWDQWHHPSDUFHODVPHQVDLVDWXDOL]DGDVSHOD
YDULDomRGR,3&$HDFUHVFLGDVGHMXURVDQXDLVGH
(P D &RPSDQKLD HIHWXRX SDJDPHQWRV TXH WRWDOL]DP 5
5 VHQGR 5 5 GH SULQFLSDO H 5
5GHHQFDUJRV 2VDOGRHPDEHUWRHPGHGH]HPEURGH
VHUiTXLWDGRDWpDEULOGH
9. Patrimônio líquido
(a) Capital social - O capital social em 31 de dezembro de 2015 e de 2014 está
UHSUHVHQWDGRSRUDo}HVRUGLQiULDVQRPLQDWLYDVVHPYDORUQRPLQDO
E 5HVHUYDGHOXFURV$UHVHUYDOHJDOpFRQVWLWXtGDDQXDOPHQWHFRPRGHVWLQDomRGHGROXFUROtTXLGRGRH[HUFtFLRHQmRSRGHUiH[FHGHUDGRFDSLWDO
VRFLDO$UHVHUYDOHJDOWHPSRU¿PDVVHJXUDUDLQWHJULGDGHGRFDSLWDOVRFLDOH
VRPHQWHSRGHUiVHUXWLOL]DGDSDUDFRPSHQVDUSUHMXt]RHDXPHQWDURFDSLWDO
$DGPLQLVWUDomRSURS{VDGHVWLQDomRGRVDOGRUHPDQHVFHQWHGROXFUROtTXLGR
GR H[HUFtFLR QR PRQWDQWH GH 5 ± 5 SDUD UHVHUYD GH
UHWHQomRGHOXFURVXPDYH]TXHVHUmRXWLOL]DGRVSDUDDWHQGHULQYHVWLPHQWRV
GHFDSLWDOSUySULRHDPRUWL]DomRGH¿QDQFLDPHQWRV$FRQVWLWXLomRGDUHVHUYD
HPIRLDSURYDGDHPDVVHPEOHLDGHDFLRQLVWDVUHDOL]DGDHPGHDEULOGH
2015 e a constituição em 2015 será deliberada oportunamente em assembleia
GHDFLRQLVWDVTXHDSURYDUiDVGHPRQVWUDo}HV¿QDQFHLUDVGHVWHH[HUFtFLR
F 'LVWULEXLomR GH GLYLGHQGRV $RV DFLRQLVWDV p DVVHJXUDGR HVWDWXWDULDPHQWHXPGLYLGHQGRPtQLPRREULJDWyULRGHGROXFUROtTXLGRGRH[HUFtFLR
DMXVWDGR QRV WHUPRV GD /HL GDV 6RFLHGDGHV SRU$o}HV 'XUDQWH R H[HUFtFLR
GHDGLUHWRULDSDJRXGLYLGHQGRVDQWHFLSDGRVQRPRQWDQWHGH5
±5 HSURS{VDGLVWULEXLomRGH5 ±5 2
HVWDWXWRGD&RPSDQKLDDXWRUL]DSUHYLDPHQWHDGLVWULEXLomRGHGLYLGHQGRVFRQforme o proposto pela administração.
10. Receitas
2015
2014
5HFHLWDVGHDOXJXpLV
5HFHLWDVGH³5HV6SHUDWD´
Outras receitas
255
476
'HGXo}HV±3,6H&2),16
(1.564)
(1.578)
41.283
41.655
CONTINUA