DOEPE 18/03/2016 - Pág. 33 - Poder Executivo - Diário Oficial do Estado de Pernambuco
Recife, 18 de março de 2016
Diário Oficial do Estado de Pernambuco - Poder Executivo
Ano XCIII • NÀ 51 - 33
SER EDUCACIONAL S.A. - CNPJ nº 04.986.320/0001-13
União de Ensino Superior
Instituto Santareno de
do Pará – UNESPA Educação Superior – ISES
Total
,QWDQJtYHO
,QWDQJtYHO,GHQWLILFDGR0DUFD
,QWDQJtYHO,GHQWLILFDGR&DUWHLUDGH&OLHQWHV
,QWDQJtYHO,GHQWLILFDGR/LFHQoDV
Fornecedores
(PSUpVWLPRVHILQDQFLDPHQWRV
6DOiULRVHQFDUJRVHFRQWULEXLo}HVVRFLDLV
7ULEXWRVDUHFROKHU
3DUFHODPHQWRGHWULEXWRV
Outras contas a pagar
(PSUpVWLPRVHILQDQFLDPHQWRV
3DUWHV5HODFLRQDGDV
3DUFHODPHQWRGHWULEXWRV
&RQWLQJrQFLDV,QGHQL]DWyULDV
3URYLVmRSDUDFRQWLQJrQFLDV
2XWURVSDVVLYRV
$WLYRVLGHQWLILFiYHLVDGTXLULGRVHSDVVLYRVDVVXPLGRV
*RRGZLOO
66.558
13.185
79.743
$HVWLPDWLYDGRYDORUMXVWRGRVDWLYRVDGTXLULGRVHSDVVLYRVDVVXPLGRVHIHWXDGDSHODDGPLQLVWUDomRFRPVXSRUWHGHVHXVFRQVXOWRUHV
independentes, considerou as seguintes metodologias: a) Carteira de clientes: R YDORU MXVWR GH FRQWDV D UHFHEHU GH FOLHQWHV IRL
DSXUDGR FRQVLGHUDQGR R PpWRGR GR ³,QFRPH $SSURDFK´ b) Credenciamento e Licenças de Operação: DV /LFHQoDV GH 2SHUDomR
HVWmR DVVRFLDGRV FRP RV &XUVRV &UHGHQFLDGRV H 0DQWHQoDV FUHGHQFLDGDV (VWHV VmR LQWHUGHSHQGHQWHV H SRUWDQWR VDWLVID]HP R
FULWpULRGHVHSDUDELOLGDGHVRER&3&TXDQGRFRQVLGHUDGRVHPFRQMXQWR$DYDOLDomRGRLQWDQJtYHOGH/LFHQoDVGH2SHUDomRIRLIHLWD
DWUDYpVGDPHWRGRORJLDGH$ERUGDJHPGH5HQGDH0pWRGR³:LWKRU:LWKRXW0HWKRG´ ³:2:0´ 2SULQFtSLREDVHGR:2:0pDYDOLDU
RV VHJXLQWHV FHQiULRV $YDOLDomR GR ÀX[R GH FDL[D GH JHUDGR FRP DV OLFHQoDV DGTXLULGDV $YDOLDomR GR ÀX[R GH FDL[D JHUDGR
VHP DV OLFHQoDV DGTXLULGDV c) Marcas:$ DERUGDJHP GH 5HQGD PDLV HVSHFL¿FDPHQWH R ³5HOLHIIURP5R\DOW\ 0HWKRG´ IRL XWLOL]DGD
SDUD GHULYDU R YDORU MXVWR GD 0DUFD &RPR WUDWDVH GH XPD DYDOLDomR SUHOLPLQDU RV VDOGRV DLQGD SRGHP VRIUHU DOWHUDo}HV HP VXD
DORFDomR GHQWUR GR SHUtRGR GH PHQVXUDomR SULQFLSDOPHQWH QRV FRPSRQHQWHV GH FRQWDV D UHFHEHU LPRELOL]DGR WULEXWRV D UHFROKHU
DWLYRGHLQGHQL]DomRHSURYLVmRSDUDFRQWLQJrQFLDV$GHPRQVWUDomRGRUHVXOWDGRFRQVROLGDGRGRH[HUFtFLR¿QGRHPGHGH]HPEUR
GHLQFOXLGHVGHDGDWDGHDTXLVLomRUHFHLWDVHSUHMXt]RQRVPRQWDQWHVGH5H5QD8QLYHUVLGDGHGD$PD]{QLD
UHVSHFWLYDPHQWHHUHFHLWDVHSUHMXt]RQRVPRQWDQWHVGH5H5QDV)DFXOGDGHV,QWHJUDGDVGR7DSDMyVUHVSHFWLYDPHQWH
,QVWUXPHQWRV¿QDQFHLURVSRUFDWHJRULD
Controladora
Consolidado
2015
2014
2015
2014
(PSUpVWLPRVHUHFHEtYHLV
&DL[DHHTXLYDOHQWHV
&RQWDVDUHFHEHUGHFOLHQWHV
3DUWHVUHODFLRQDGDV
0HQVXUDGRVDRYDORUMXVWR
&DL[DHHTXLYDOHQWHV
7tWXORVHYDORUHVPRELOLiULRV
2XWURVSDVVLYRVILQDQFHLURVUHJLVWUDGRVDRFXVWRDPRUWL]DGR
(PSUpVWLPRVHILQDQFLDPHQWRV
'HErQWXUHV
Arrendamentos mercantis
3DUWHVUHODFLRQDGDV
Fornecedores
&RPSURPLVVRVDSDJDU
2YDORUMXVWRGRVLQVWUXPHQWRV¿QDQFHLURVpSUy[LPRDRVHXYDORUFRQWiELOXPDYH]TXHRLPSDFWRGRGHVFRQWRQmRpVLJQL¿FDWLYR
9. Caixa e equivalentes de caixa e títulos e valores mobiliários:
Controladora
Consolidado
2015
2014
2015
2014
1XPHUiULRVHPFDL[D
%DQFRVFRQWDFRUUHQWH
Aplicações financeiras
Caixa e equivalentes de caixa
'HErQWXUHVGH,QVWLWXLo}HVILQDQFHLUDV
Títulos e Valores Mobiliários
Total
2&DL[DHHTXLYDOHQWHVGHFDL[DFRQVLVWHHPQXPHUiULRGLVSRQtYHOQD&RPSDQKLDVDOGRVPDQWLGRVHPEDQFRVHDSOLFDo}HV¿QDQFHLUDV
GHFXUWRSUD]RFRPYHQFLPHQWRQmRVXSHULRUDGLDVPDQWLGRVFRPD¿QDOLGDGHGHDWHQGHUDFRPSURPLVVRVGHFXUWRSUD]RHQmR
SDUDLQYHVWLPHQWRRXRXWURV¿QVGHFRQYHUVLELOLGDGHLPHGLDWDHPXPPRQWDQWHFRQKHFLGRGHFDL[DHVXMHLWDDXPLQVLJQL¿FDQWHULVFRGH
PXGDQoDGHYDORU$VDSOLFDo}HV¿QDQFHLUDVHGHErQWXUHVHVWmRGHPRQVWUDGDVGDVHJXLQWHIRUPD
Controladora
Consolidado
Tipo
Remuneração
2015
2014
2015
2014
&RPSURPLVVDGD
'HDGR&',
&'%
'HDGR&',
Aplicações financeiras
'HErQWXUHV
'HDGR&',
Títulos e valores mobiliários
10. Contas a receber de clientes:
Controladora
Consolidado
2015
2014
2015
2014
0HQVDOLGDGHVGHDOXQRV D
),(6D5HFHEHU E
3URQDWHF
$FRUGRVDUHFHEHU F
&UpGLWRVHGXFDWLYRVDUHFHEHU G
Outros
7RWDO
3URYLVmRSDUDFUpGLWRVGHOLTXLGDomRGXYLGRVD H
&LUFXODQWH
1mRFLUFXODQWH
2VUHFHEtYHLVQmRFLUFXODQWHVUHIHUHPVHDRVFUpGLWRVHGXFDWLYRVDUHFHEHUHVDOGRUHQHJRFLDGRGR),(6FRPSUD]RVVXSHULRUHVD
dias. (a) Mensalidades de alunos: (PGHGH]HPEURGHHDFRPSRVLomRGRVYHQFLPHQWRVGRVVDOGRVGHPHQVDOLGDGHV
GHDOXQRVpDSUHVHQWDGDDVHJXLU
Controladora
Consolidado
2015
2014
2015
2014
9HQFLGDVDWpGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVKiPDLVGHGLDV
(b) FIES a receber:
Controladora
Consolidado
2015
2014
2015
2014
&UpGLWRV),(63DUFHODGRV
9DORUHVQmRSDUFHODGRV
&UpGLWRV),(6D5HFHEHU
&LUFXODQWH
1mRFLUFXODQWH
2V FUpGLWRV HGXFDWLYRV D UHFHEHU 6LVWHPD ),(6 HVWmR UHSUHVHQWDGRV SHORV FUpGLWRV HGXFDFLRQDLV FXMRV ¿QDQFLDPHQWRV IRUDP
FRQWUDWDGRV SHORV DOXQRV MXQWR j &DL[D (FRQ{PLFD )HGHUDO &() H DR )XQGR 1DFLRQDO GH 'HVHQYROYLPHQWR GD (GXFDomR )1'(
VHQGR RV UHFXUVRV ¿QDQFHLURV UHSDVVDGRV PHQVDOPHQWH SHOD &() H SHOR %DQFR GR %UDVLO HP FRQWD FRUUHQWH EDQFiULD HVSHFt¿FD 2
UHIHULGRPRQWDQWHWHPVLGRXWLOL]DGRSDUDSDJDPHQWRGDVFRQWULEXLo}HVSUHYLGHQFLiULDVUHWLGDV ,166VREUHVDOiULRV GRVIXQFLRQiULRV
GD&RPSDQKLDEHPFRPRFRQYHUWLGRVHPFDL[DSRUPHLRGHOHLO}HVGRVWtWXORVGR7HVRXUR1DFLRQDO1R¿QDOGHR0LQLVWpULRGD
(GXFDomRH&XOWXUDHPLWLXDVSRUWDULDVQRUPDWLYDVQHQTXHWUDWDPGDUHYLVmRGRVSUD]RVSDUDUHSDVVHVSHORJRYHUQRIHGHUDO
HPHUHJUDVGHSRQWXDomRSDUDDFHLWDomRGHDOXQRVQRSURJUDPD),(6(PGHIHYHUHLURGHD&RPSDQKLDDVVLQRXRWHUPR
GHDFRUGRMXGLFLDO¿UPDGRHQWUHDV,(6DVVRFLDGDVj$%5$(6HD8QLmR)HGHUDOSDUDUHFHELPHQWRGRVFUpGLWRVGR),(6QmRTXLWDGRV
SHOR)1'(GXUDQWHRDQRGH2VUHFHELPHQWRVVHUmRHIHWXDGRVHPWUrVSDUFHODVDQXDLVFRPYHQFLPHQWRDWpMXQKRGHFDGDDQR
FRUULJLGDVSHODYDULDomRGR,3&$GHVGHDGDWDGHVHXUHVSHFWLYRYHQFLPHQWRQRDQRGHDWpRHIHWLYRUHFHELPHQWR2TXDGURDEDL[R
GHPRQVWUDRYDORUDWXDOL]DGRGDVSDUFHODVGRDFRUGRHPVHXVYHQFLPHQWRVOtTXLGRGRVUHVSHFWLYRVDMXVWHVDYDORUSUHVHQWH $93
Termos do acordo
Controladora
Vencimento
Percentuais
Valor Original
Atualização
AVP Valor em 31.12.2015
Termos do acordo
Consolidado
Vencimento
Percentuais
Valor Original
Atualização
AVP Valor em 31.12.2015
2FiOFXORGR$93FRQVLGHURXDWD[DUHVXOWDQWHGDGLIHUHQoDHQWUHDWD[D6(/,&HR,3&$GRV~OWLPRVWUrVDQRV(c) Acordos a receber: A
DGPLQLVWUDomRGD&RPSDQKLDPDQWpPFULWpULRVUtJLGRVTXHQmRSHUPLWHPURODJHPGHGtYLGDGHXPVHPHVWUHSDUDRRXWUR2VDFRUGRVD
UHFHEHUGHDOXQRVUHIHUHPVHDUHQHJRFLDo}HVGRVDOXQRVLQDGLPSOHQWHVFRP&RPSDQKLDTXHRIHUHFHWRGDIRUPDHPHLRVGHSDJDPHQWR
DRDOXQRFRQVLGHUDQGRVHXVUHVSHFWLYRVOLPLWHVGHFUpGLWRHVHQHFHVViULRVROLFLWDDSUHVHQoDGH¿DGRUSDUDRFUpGLWRFRQFHGLGR(P
GHGH]HPEURGHHDDQiOLVHGRYHQFLPHQWRGRVVDOGRVGHDFRUGRVDUHFHEHUpDSUHVHQWDGDDVHJXLU
Controladora
Consolidado
2015
2014
2015
2014
$YHQFHU
9HQFLGDVDWpGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVKiPDLVGHGLDV
(d) Créditos educativos: 2XWURV FUpGLWRV HGXFDWLYRV D UHFHEHU HVWmR UHSUHVHQWDGRV SHORV FUpGLWRV HGXFDFLRQDLV GR )XQGDSOXE
)XQGDomR$SOXEGH&UpGLWR(GXFDWLYR H(GXFUHGFXMRV¿QDQFLDPHQWRVIRUDPFRQWUDWDGRVSHORVDOXQRVHDSURYDGRVSHOD&RPSDQKLD
HHVWmRUHJLVWUDGRVDYDORUSUHVHQWH7DLVUHFXUVRV¿QDQFHLURVVHUmRUHSDVVDGRVj&RPSDQKLDHVXDVFRQWURODGDVDSyVDIRUPDWXUDGRV
UHVSHFWLYRVDOXQRV
Controladora
Consolidado
2015
2014
2015
2014
Crédito educativo a receber
)XQGDSOXEH(GXFUHG
&LUFXODQWH
1mRFLUFXODQWH
(PGHGH]HPEURGHHDFRPSRVLomRGRVYHQFLPHQWRVGRVVDOGRVGHFUpGLWRHGXFDWLYRDUHFHEHUpDSUHVHQWDGDDVHJXLU
Controladora
Consolidado
2015
2014
2015
2014
$YHQFHU
9HQFLGDVDWpGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVKiPDLVGHGLDV
(e) Provisão para créditos de liquidação duvidosa: $ SURYLVmR SDUD FUpGLWRV GH OLTXLGDomR GXYLGRVD FRQVLGHUD RV WtWXORV YHQFLGRV
KiPDLVGHGLDVFRQIRUPHRFLFORVHPHVWUDOGHPDWUtFXOD$SURYLVmRSDUDFUpGLWRVGHOLTXLGDomRGXYLGRVD 3&/' IRLFRQVWLWXtGD
HPPRQWDQWHFRQVLGHUDGRVX¿FLHQWHSHODDGPLQLVWUDomRSDUDFREULUHYHQWXDLVSHUGDVQDUHDOL]DomRGDVPHQVDOLGDGHVQHJRFLDo}HVD
UHFHEHUHRXWURVDWLYRVDUHFHEHUFRQVLGHUDQGRHYLGrQFLDVREMHWLYDVGHSHUGDLQFRUULGD2FiOFXORGD3&/'SDUDDOXQRVTXHSRVVXHPR
FUpGLWRHGXFDWLYRGR),(6IRLUHDOL]DGRGDVHJXLQWHIRUPD L 3DUDDOXQRV),(6FRP¿DGRUHVHP)*('8&IRLFRQVWLWXtGDSURYLVmRSDUD
RSHUFHQWXDOGHGRFRQWDVDUHFHEHUFRPHVVDFDUDFWHUtVWLFDFRQVLGHUDQGRDVSUHPLVVDVGHGHULVFRGHFUpGLWRVREUH
GHLQDGLPSOrQFLD LL 3DUDRV¿QDQFLDPHQWRVFRQWUDWDGRVDWpJDUDQWLGRVSHOR)*('8&VREUHRULVFRQmRFREHUWRIRL
FRQVWLWXtGDSURYLVmRSDUDRVGHUHVSRQVDELOLGDGHGDVPDQWHQHGRUDVVREUHRVGHULVFRGHFUpGLWRHFRQVLGHUDGDXPDHVWLPDWLYD
GHGHLQDGLPSOrQFLDRXVHMD LLL 3DUDRV¿QDQFLDPHQWRVFRQWUDWDGRVDSyVJDUDQWLGRVSHOR)*('8&
VREUHRULVFRQmRFREHUWRIRLFRQVWLWXtGDSURYLVmRSDUDRVGHUHVSRQVDELOLGDGHGDVPDQWHQHGRUDVVREUHRVGHULVFRGHFUpGLWR
HFRQVLGHUDGDXPDHVWLPDWLYDGHGHLQDGLPSOrQFLDRXVHMD(PDGLomRjSROtWLFDVXSUDPHQFLRQDGDD&RPSDQKLDUHDOL]D
XPDDQiOLVHGHWDOKDGDGRFRQWDVDUHFHEHURQGHQmRIRUDPREVHUYDGRVLWHQVVXMHLWRVDQmRUHFXSHUDELOLGDGHHHIHWXDEDL[DGH¿QLWLYD
GRVFUpGLWRVFRQVLGHUDGRVLQFREUiYHLVGRVWtWXORVYHQFLGRVKiPDLVGHGLDVWULPHVWUDOPHQWH$VPRYLPHQWDo}HVQDSURYLVmRSDUD
FUpGLWRVGHOLTXLGDomRGXYLGRVD GHFRQWDVDUHFHEHUGHFOLHQWHVGD&RPSDQKLDVmRDVVHJXLQWHV
Controladora
Consolidado
2015
2014
2015
2014
1RLQtFLRGRSHUtRGRH[HUFtFLR
%DL[DGHFUpGLWRVLQFREUiYHLV
3URYLVmRSDUDFUpGLWRGHOLTXLGDomR
GXYLGRVDGHFRQWDVDUHFHEHU
1RILQDOGRSHUtRGRH[HUFtFLR
+iDLQGDVDOGRVYHQFLGRVKiPHQRVGHGLDVQmRDWHQGHQGRDRFULWpULRSDUDSURYLVmRHSRUWDQWRVXMHLWRVDRSURYLVLRQDPHQWRGH
perda conforme segue:
Controladora
Consolidado
2015
2014
2015
2014
9HQFLGDVDWpGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
9HQFLGDVGHDGLDV
11. Tributos a recuperar e a recolher:
Controladora
Consolidado
2015
2014
2015
2014
Tributos a recuperar
,PSRVWRGHUHQGDHFRQWULEXLomRVRFLDODFRPSHQVDU
,PSRVWRVREUHVHUYLoR,66
3LVHFRILQVDFRPSHQVDU
Outros
Tributos a recolher
,PSRVWRVREUHVHUYLoR,66
3,6H&2),16
,PSRVWRGHUHQGDUHWLGRQDIRQWH
3DUFHODPHQWRGHWULEXWRV
Outros
&LUFXODQWH
1mRFLUFXODQWH
12. Intangível: (a) Controladora:
ConMarcas e Licenças e implan- Licenças de
ConCarteira
teúdo Fundo de
patentes tações de software
operação vênios de alunos Digital Comércio
Total
(PGHGH]HPEUR
Saldo inicial
$TXLVLo}HV
$PRUWL]DomR
6DOGRFRQWiELOOtTXLGR
(PGHGH]HPEURGH
&XVWR
$PRUWL]DomRDFXPXODGD
6DOGRFRQWiELOOtTXLGR
(PGHGH]HPEURGH
Saldo inicial
$TXLVLo}HV
Reclassificação
$PRUWL]DomR
6DOGRFRQWiELOOtTXLGR