DOEPE 08/04/2020 - Pág. 17 - Poder Executivo - Diário Oficial do Estado de Pernambuco
Recife, 8 de abril de 2020
Diário Oficial do Estado de Pernambuco - Poder Executivo
Ano XCVII • NÀ 65 - 17
Termeletrica Pernambuco III S.A.
CNPJ/MF nº 10.502.676/0001-37
PHGLGDVQHFHVViULDVSDUDDYLDELOL]DomRGDVGHOLEHUDo}HVWRPDGDV
HP$VVHPEOHLDLQFOXLQGRPDVQmRVHOLPLWDQGRjIRUPDOL]DomRGH
DGLWLYRVDRVGRFXPHQWRVGD(PLVVmRHDRVGHPDLVGHVGREUDPHQWRVGDVGLVFXVV}HVTXHRFRUUHUHPQHVWDDVVHPEOHLDUHODFLRQDGRV
DRVLWHQV L LL LLL H LY GD2UGHPGR'LD2V'HEHQWXULVWDVSRU
XQDQLPLGDGHGHOLEHUDPSHODVXVSHQVmRGRVLWHQV L LL LLL H Y
GHYHQGRDDVVHPEOHLDVHUUHDEHUWDHPjVKVHUHIHUHQWHDRLWHP LY IRLWUDWDGRQD$*'GHjVK(P
DVKVKRXYHDUHDOL]DomRGH$*'SDUDGHOLEHUDU
HQWUHRXWURVVREUH L DSURYDURXUDWL¿FDUFRQIRUPHRFDVRDGLWLYR
SUHYHQGRDUHQRYDomRGRDFRUGRDSURYDGRSHORV'HEHQWXULVWDVQD
$*'UHDOL]DGDHPjVKHFHOHEUDGRQRVDXWRVGR
SURFHVVRQHPWUkPLWHSHUDQWHD
9DUD&tYHOGH6363 LL DSURYDURXUDWL¿FDUFRQIRUPHRFDVRGHVGHTXHFRPH[SUHVVDDQXrQFLDGD(PLVVRUDDVHUGDGDQDSUySULD
$*'H[FOXVLYDPHQWHFRPUHODomRDUHVSRQVDELOLGDGHSRUHVWDGHVSHVDDSyVDDSURYDomRGRV'HEHQWXULVWDVRWHUPRGHUHWL¿FDomRH
UDWL¿FDomR ³7HUPRGH5HUUDW´ GRFRQWUDWRDVVLQDGRHP
HQWUH3HQWiJRQR6$'790 ³$JHQWH)LGXFLiULR´ HQTXDQWRUHSUHVHQWDQWHGRV'HEHQWXULVWDVH9LUWXV%53DUWQHUV$VVHVVRULD&RUSRUDWLYD/WGD ³$VVHVVRU)LQDQFHLUR´ GHPRGRDUHÀHWLURSDJDPHQWR HIHWXDGR HP QR YDORU GH 5 DR
$VVHVVRU)LQDQFHLURFRPSDUWHRXWRWDOLGDGHFRQIRUPHDQHFHVVLGDGHGRVYDORUHVGLVSRQtYHLVQD&RQWD&HQWUDOL]DGRUDQmRGLVSRQLbilizados a Emissora, a título de honorários de sucesso, conforme
GLVS}HR7HUPRGH5HUUDW LLL DXWRUL]DUDUHQRYDomRGRFRQWUDWRGR
HVFULWyULRGHDGYRFDFLD3LQKHLUR*XLPDUmHV$GYRJDGRVPHGLDQWHR
emprego de parte ou totalidade, conforme a necessidade, do saldo
remanescente na Conta Centralizadora não disponibilizado à Emissora, nos termos da proposta de honorários a ser analisada pelos
'HEHQWXULVWDVGHVGHTXHFRPH[SUHVVDDQXrQFLDGD(PLVVRUDD
VHUGDGDQDSUySULD$*'DSyVDDSURYDomRGRV'HEHQWXULVWDV LY
DXWRUL]DUDUHQRYDomRGRFRQWUDWRFRPR$VVHVVRU)LQDQFHLURPHdiante o emprego de parte ou totalidade, conforme a necessidade,
do saldo remanescente na Conta Centralizadora não disponibilizado à Emissora, nos termos da proposta de honorários a ser analisaGD SHORV 'HEHQWXULVWDV GHVGH TXH FRP H[SUHVVD DQXrQFLD GD
(PLVVRUDDVHUGDGDQDSUySULD$*'DSyVDDSURYDomRGRV'HEHQWXULVWDV Y UHDYDOLDURVYDORUHVUHWLGRVQD&RQWD&HQWUDOL]DGRUDD
WtWXORGH)XQGRGH5HVHUYDFRQIRUPHGHOLEHUDGRQD$*'UHDOL]DGD
HPjVKVH YL DXWRUL]DUR$JHQWH)LGXFLiULRD
DGRWDUHYHQWXDLVPHGLGDVQHFHVViULDVLQFOXLQGRPDVQmRVHOLPLWDQGRjIRUPDOL]DomRGHDGLWLYRVDRVGRFXPHQWRVGD(PLVVmRH
DRVGHPDLVGHVGREUDPHQWRVGDVGLVFXVV}HVTXHRFRUUHUHPQHVWD
DVVHPEOHLDUHODFLRQDGRVDRVLWHQV L DR Y GD2UGHPGR'LD2V
'HEHQWXULVWDV SRU XQDQLPLGDGH GHOLEHUDP SHOD VXVSHQVmR GRV
LWHQV L Y H YL GHYHQGRDDVVHPEOHLDVHUUHDEHUWDHP
jVKRUDVHPLQXWRVHUHIHUHQWHDRVLWHQV LL LLL LY IRLWUDWDGR
QD$*'GH3DJDPHQWRGHMXURVUHPXQHUDWyULRVDRV
GHEHQWXULVWDV(P-DQ)HY0DUH0DL-XQ
-XO$JR6HW2XWHD7HUPHOpWULFD3HUQDPEXco III efetuou os pagamentos referente aos Estes pagamentos se
UHIHUHPjGHOLEHUDomRHP$*'UHDOL]DGDHPRQGHIRL
GHOLEHUDGRSHODSURUURJDomRGRDFRUGRWHPSRUiULRHQWUHD&LDHRV
GHWHQWRUHVGDV'HErQWXUHVDWpRFRUUHQGRSDJDPHQWRV
PHQVDLV TXH VHUmR SUHYLDPHQWH LQIRUPDGRV DRV GHWHQWRUHV GDV
'HErQWXUHVSRUPHLRGH$YLVRDRV'HEHQWXULVWDV
0RYLPHQWDomRGHGHErQWXUHV
2019
2018
Saldo inicial
3DJDPHQWRGHMXURVFRPFRQWDUHVHUYD
$SURSULDomR-XURV
$WXDOL]DomRGHGHErQWXUHV
0XOWDVREUHDWUDVRQRSDJDPHQWR
$PRUWL]DomRGHFXVWRGHWUDQVDomR
6DOGR¿QDO
(446.099) (394.703)
18. Provisão para demandas judiciais: a) &DXVDVSURYiYHLV
Atualização
Não circulante
monetária Provisões 2018
2019
Trabalhista (ii)
&LYHO L
Total
11.698
4.151
179 7.368
L 7UDWDGHH[HFXomRSURSRVWDSRUIRUQHFHGRUGHSUHVWDomRGHVHUYLoRHPIDFHGH0XOWLQHU3,,,7HUPRSRZHU9H9,GLDQWHGHVXSRVWD
WD[DGHVXFHVVRTXHDH[HTXHQWHIDULDMXVSURSRUFLRQDOjUHGXomR
GHFXVWRVFRPDFRPSUDGHFRPEXVWtYHOSDUDDVXVLQDVWHUPHOpWULcas de propriedade das Executadas, diante de contrato estabeleciGRHQWUHDVSDUWHV)RLUHDOL]DGRODXGRSHULFLDOTXHUHVWDSHQGHQWH
de esclarecimentos por parte do perito. (ii) Causas trabalhistas em
que é reclamado pagamento de horas extras, adicional de periculoVLGDGHYDOHWUDQVSRUWHHQWUHRXWURVE &DXVDVSRVVtYHLV
2019
2018
1.478 7.635
L 7UDWDPVHVHDo}HVGHFREUDQoDGHIRUQHFHGRUHVHPTXHVROLFLWDP LQGHQL]DomR HP UD]mR GH HQFHUUDPHQWR GD SUHVWDomR GH
VHUYLoRV LL 7UDWDVH GH SURFHVVR DGPLQLVWUDWLYR WULEXWiULR MXQWRj5HFHLWD)HGHUDORTXDOFRQVLVWHHPUHTXHULPHQWRIHLWRSHOD
7HUPHOpWULFD 3HUQDPEXFR ,,, 6$ SDUD SDJDPHQWR GH TXLWDomR
DQWHFLSDGD 54$ GH SDUFHODPHQWR DQWHULRUPHQWH DGHULGR QD
PRGDOLGDGH GD /HL FXMR GpELWR WULEXWiULR SDUFHODGR
UHIHULDVHD,2)'HVWHSURFHVVRDGPLQLVWUDWLYRIRLIRUPDGRRXWUR
GH Q TXH FRQVLVWH QD UHYLVmR H HIHWLYD
FRQVROLGDomR GR GpELWR SDUD D TXLWDomR DQWHFLSDGD19. Patrimônio líquido: &DSLWDOVRFLDO O capital subscrito e integralizado em
HpGH5VHQGRFRPSRVWRSRUPLO
Do}HVRUGLQiULDVQRPLQDWLYDV2DFLRQLVWD%RORJQHVL(QHUJLD6$
pSRORSDVVLYRHPDomRMXGLFLDOPRYLGDSRUWHUFHLURVTXHYLVDRUHFRQKHFLPHQWRMXGLFLDOGRVHXGLUHLWRGHH[HUFHUFRQWUDWRGHRSomR
GHFRPSUDGHDo}HVFRUUHVSRQGHQWHVDGRFDSLWDOVRFLDOGD
&LDRXSHUFHQWXDOHTXLYDOHQWHGRFDSLWDOGHVXDFRQWURODGRUDGLUHWD
0HVD3DUWLFLSDo}HV6$2GHVIHFKRGHWDODomRSRGHUiUHVXOWDUHP
PRGL¿FDomRQRTXDGURGHDFLRQLVWDVGD&LDRXGHVXDFRQWURODGRUD
GLUHWD'DGRTXHRFRQWUDWRGHRSomRGHDo}HVQmRHVWDYDDSURYDGR
QROLYURGHDo}HVD$GPLQLVWUDomRGD&LDHQWHQGHTXHRDSRUWHGH
0HVD QD &LD EHP FRPR D JDUDQWLD GR GHEHQWXULVWD VmR YiOLGRV
cabendo à requerente opor direitos contra Bolognesi Energia S.A.
VHRMXGLFLiULRFRQFRUGDUFRPRSOHLWRGDUHTXHUHQWH
&tYHO L
Tributário (ii)
2019
2018
Milhares Particip. Milhares Particip.
de ações
de ações
100
100
0HVD3DUWLFLSDo}HV6$
3UHMXt]REiVLFRSRUDomR 2FiOFXORGRUHVXOWDGREiVLFRSRUDomRp
IHLWRDWUDYpVGDGLYLVmRGRSUHMXt]ROtTXLGRGRH[HUFtFLRDWULEXtGR
DRVGHWHQWRUHVGHDo}HVRUGLQiULDVSHODTXDQWLGDGHPpGLDSRQGHUDGDGHDo}HVRUGLQiULDVGLVSRQtYHLVGXUDQWHRH[HUFtFLR
2019
2018
3UHMXt]RGRSHUtRGR
4XDQWLGDGHGHDo}HV PLOK}HV
Prejuízo básico por ação (em reais)
(3,97)
(2,84)
2UHVXOWDGRSRUDomRGLOXtGRpFDOFXODGRDMXVWDQGRVHDPpGLDSRQGHUDGDGDTXDQWLGDGHGHDo}HVRUGLQiULDVHPFLUFXODomRVXSRQGRD
FRQYHUVmRGHWRGDVDVDo}HVRUGLQiULDVSRWHQFLDLVTXHSURYRFDULDP
GLOXLomR$&LDQmRSRVVXLDo}HVRUGLQiULDVSRWHQFLDLVTXHSURYRFDULDPGLOXLomRSDUDRVH[HUFtFLRVDSUHVHQWDGRVH[FHWRSHORVHIHLWRV
TXHSRVVDPVXUJLUGDDomRMXGLFLDOGHVFULWDQDQRWDVREUHR&DSLWDO
6RFLDO(PHHVWDVDo}HVQmRIRUDPFRQVLGHUDGDVQRFiOFXORGRUHVXOWDGRSRUDomRGLOXtGRGHYLGRDRIDWRGD&LD
DSUHVHQWDUSUHMXt]RSDUDWDLVH[HUFtFLRVSRUWDQWRQmRKRXYHHIHLWR
diluidor. 20. Receita operacional líquida:
5HFHLWDEUXWDGHYHQGDV L
2019
2018
)L[D
9DULiYHO
Energia de curto prazo - CCEE
240.744
143.592
'HGXo}HVGDUHFHLWDEUXWD
3LVHFR¿QVVREUHIDWXUDPHQWR
,&06VIDWXUDPHQWR LLL
3HVTXLVDHGHVHQYROYLPHQWR
'HVFRQWRVVYHQGDV LL
(45.334)
(28.486)
Receita operacional líquida
195.410
115.106
L 2DXPHQWRGDUHFHLWD¿[DUHIHUHVHDYHQGDGHODVWURYLGH1(
R YDORU GR PRQWDQWH GD YHQGD IRL GH 5 LL 2V GHVFRQWRVWUDWDPVHGHSHQDOLGDGH'203'HVSDFKRSRU2UGHPGH
0pULWRSRU3UHoR$MXVWDGRUHWHQomRPHQVDOGRVUHVXOWDGRVUHIHUHQWHjDSXUDomRGD5HFHLWDGH9HQGDQRVPHVHVGHQRYHPEURH
GH]HPEURGH LLL (PGH]HPEURGHIRLFULDGRRGHFUHWRTXHLQVWLWXLRUHFROKLPHQWRGH,&06QDVRSHUDo}HV
HVWDGXDLVDSDUWLUGHMDQHLURGH(PPDLRGHRGHFUHWR
UHYRJRXDREULJDWRULHGDGHGRUHFROKLPHQWR
21. Custos operacionais:
2019
2018
&RPHUFLDOL]DomRGHHQHUJLD&&(( L
Encargo de uso do sistema de transmissão
(ii)
Pessoal
&RPEXVWtYHLVHOXEUL¿FDQWHV LLL
0DWHULDLV
$UPD]HQDJHP LY
)UHWHV
(121)
0DQXWHQomRHFRQVHUYDomROverhaul
'HSUHFLDomRHDPRUWL]DomR
&UpGLWRVGH3,6H&2),16VGHSUHFLDomR
6HUYLoRVGHYLJLOkQFLDHOLPSH]D
Seguros
$OXJXpLVGHLPyYHLV
Outros
Total de custos
(178.421) (83.637)
L 2VJDVWRVFRPFRPHUFLDOL]DomRGHHQHUJLDUHIHUHPVHjHQHUgia elétrica contabilizada no curto prazo pela CCEE. Em outubro
GHD&LDWRPRXFRQKHFLPHQWRGDGHFLVmRGRSUHVLGHQWHGR
67)TXHGHIHULXD6XVSHQVDomRGD/LPLQDUUHIHUHQWHDRSURFHVVR
1±') TXHGDYDGLUHLWRD&LDGHJHUDU
energia conforme sua capacidade operacional sem ser penalizada.
&DEHQGRD&LDGLDQWHGDVSURYLGHQFLDVMXGLFLDLVFDEtYHLVHQRkPbito regulatório, a estratégia da compra de lastro para os próximos
PHVHVQRH[HUFtFLRGHRPRQWDQWHGH5UHIHUHVHD
compra de lastro. (ii) Os encargos de uso do sistema de transmissão
são relacionados ao transporte da energia da usina até os sistePDVGHGLVWULEXLomR LLL 2VJDVWRVFRPFRPEXVWtYHLVHOXEUL¿FDQWHV
referem-se à compra de insumos para atendimento ao despacho de
energia na Usina Pernambuco III, bem como consumo para geraomRGHHQHUJLD(PKRXYHUHGXomRGRFXVWRGHYLGRjPHQRU
JHUDomRHFRQVHTXHQWHPHQRUFRQVXPRGHFRPEXVWtYHLV LY 2V
gastos com armazenagem estão relacionados à estocagem de óleo
SRUWHUFHLURV4XDQGRKiSURFHVVRGHWUDQVSRUWHGHVVHyOHRHVWRFDGRSRUWHUFHLURVRFXVWR¿[RFRPDUPD]HQDJHPpFODVVL¿FDGRFRPR
FXVWRGRVHVWRTXHVQRDWLYRHpEDL[DGRYLDFRQVXPRGHyOHRQD
FRQWDGHFRPEXVWtYHLVHTXDQGRRFXVWR¿[RGHDUPD]HQDJHPHVWi
UHODFLRQDGRDyOHRTXHQmRHVWiVHQGRXWLOL]DGRQDRSHUDomRHVVH
FXVWRpDORFDGRFRPRDUPD]HQDJHP(PRDXPHQWRGRFXVWR
GHDUPD]HQDJHPVHGHYHDRFXVWR¿[RGDHVWRFDJHP22. Outras
receitas (despesas) operacionais: a) *HUDLVHDGPLQLVWUDWLYDV
2019 2018
Impostos e taxas
6HUYLoRVMXUtGLFRV
6HUYLoRVDGPLQLVWUDWLYRV
6HUYLoRVGHFRQVXOWRULDHDVVHVVRULD
Aluguéis de máquinas e equipamentos
(33)
0DQXWHQomRHFRQVHUYDomR
- (230)
'HSUHFLDomR
'HVSHVDVFRPFRQGXomRHORFRPRomR
(10)
'HVSHVDVFRPSHVVRDO
3XEOLFDo}HVR¿FLDLV
'HVSHVDVGHLQIRUPiWLFD
Outros
Total de despesas
(8.548) (3.600)
b) 2XWUDVUHFHLWDV GHVSHVDV
2019
2018
5HFXSHUDomRGHRXWUDVGHVSHVDV L
Outras receitas
5HYHUVmRGHGHVSHVDV LY
-
5HYHUVmRGHSHUGDV 3HUGDV QRUHFHELPHQWR
de créditos
3URYLVmRSDUDFRQWLQJrQFLDV LL
'HVSHVDV¿GXFLiULDV
3URYLVmRSDUDSHUGDVHDMXVWHVGHDWLYRV LLL
-
Total de outras receitas (despesas), líquidas
286 1.891
L (PRVJDVWRVFRPUHFXSHUDomRGHRXWUDVGHVSHVDVWUDWDVHGHGHVSHVDVQmRUHDOL]iYHLV LL $SURYLVmRSDUDFRQWLQJrQFLDV
UHIHUHVHDSURFHVVRFtYHOFRQIRUPH1RWD([SOLFDWLYDQ LLL 7UDWDVHGHSURYLVmRSDUDEDL[DGHDWLYRLPRELOL]DGRHGHDGLDQWDPHQWRVDIRUQHFHGRUHVHPDEHUWRDPDLVGHGLDV LY 5HYHUVmRGH
FXVWRVQmRUHFRQKHFLGRVSRUIRUQHFHGRUHVGXUDQWHUHQHJRFLDo}HV
GHGtYLGDV5HVXOWDGR¿QDQFHLUROtTXLGR
2019
2018
5HFHLWDVREUHDSOLFDomR¿QDQFHLUD
-XURVUHFHELGRV
'HVFRQWRVREWLGRV
13
9DULDomRFDPELDODWLYD
31
9DULDomRPRQHWiULDDWLYD
33
7RWDOGHUHFHLWDV¿QDQFHLUDV
864
473
-XURVGDVGHErQWXUHV
-XURVGH¿QDQFLDPHQWRV
(11.013)
$PRUWL]DomRGRFXVWRGDVGHErQWXUHV
-XURVSDVVLYRV
9DULDo}HVPRQHWiULDVSDVVLYDV
9DULDomRPRQHWiULDGHErQWXUHV
9DULDomRFDPELDOSDVVLYD
(11)
0XOWDV LL
'HVSHVDVEDQFiULDV
5HFXSHUDomRGHGHVSHVDV
,2) L
7RWDOGHGHVSHVDV¿QDQFHLUDV
(113.553)
(103.539)
5HVXOWDGR¿QDQFHLUROtTXLGR
(112.689)
(103.066)
L 2VYDORUHVGH,2)UHIHUHVHDDSOLFDo}HV¿QDQFHLUDVHVHJXURV
LL 5HIHUHVHSULQFLSDOPHQWHjLQFLGrQFLDGHPXOWDVREUHRDWUDVRQR
SDJDPHQWRGDVGHErQWXUHV24. Seguros: (PDFREHUWX
UDGHVHJXURVHUDDVHJXLQWH Limite de indenização
Vigência
5HVSRQVDELOLGDGH&LYLO*HUDO
Riscos operacionais
03.01.2020
5HVSRQVDELOLGDGH&LYLO*HUDO
223.000 30.10.2020
$SyOLFHGHVHJXURUHQRYDGDHPFRQIRUPH1RWD([SOLFDWLYD
2HVFRSRGHWUDEDOKRGHQRVVRVDXGLWRUHVQmRLQFOXLDUHYLVmR
GDVX¿FLrQFLDGDFREHUWXUDGHVHJXURVDTXDOIRLGHWHUPLQDGDH
DQDOLVDGDTXDQWRjDGHTXDomRSHOD$GPLQLVWUDomR25. InstrumenWRV¿QDQFHLURVHJHUHQFLDPHQWRGHULVFRA Cia mantém operao}HVFRPLQVWUXPHQWRV¿QDQFHLURV$DGPLQLVWUDomRGHVVHVLQVWUXmentos é efetuada por meio de estratégias operacionais e controles
LQWHUQRVYLVDQGRDVVHJXUDUOLTXLGH]UHQWDELOLGDGHHVHJXUDQoD$
política de controle consiste em acompanhamento permanente das
FRQGLo}HVFRQWUDWDGDVversusFRQGLo}HVYLJHQWHVQRPHUFDGR$
&LDQmRHIHWXDDSOLFDo}HVGHFDUiWHUHVSHFXODWLYRHPGHULYDWLYRV
RXTXDLVTXHURXWURVDWLYRVGHULVFR2VUHVXOWDGRVREWLGRVFRPHVWDV RSHUDo}HV HVWmR FRQGL]HQWHV FRP DV GLUHWUL]HV H HVWUDWpJLDV
GH¿QLGDVSHOD$GPLQLVWUDomRGD&LD9DORUMXVWRYHUVXVYDORUFRQWiELO$DGPLQLVWUDomRGD&LDUHYLVRXRVSULQFLSDLVLQVWUXPHQWRV¿QDQFHLURVDWLYRVHSDVVLYRVHPHEHPFRPR
RV FULWpULRV SDUD D VXD YDORUL]DomR DYDOLDomR FODVVL¿FDomR H RV
riscos a eles relacionados. 2VYDORUHVMXVWRVGRVDWLYRVHSDVVLYRV
¿QDQFHLURVMXQWDPHQWHFRPRVYDORUHVFRQWiEHLVDSUHVHQWDGRVQR
EDODQoRSDWULPRQLDOVmRRVVHJXLQWHV
2019
2018
Mensura- Contá- Valor Contá- Valor
ção
bil justo
bil
justo
Ativo
Financiamentos e recebíveis
9DORUMXVWR
&DL[DHHTXLYD- por meio de
lentes de caixa
resultado
Custo
Contas a receber amortizado
'HSyVLWRVYLQ9DORUMXVWR
culados - contas por meio de
UHVHUYD
resultado
Partes relacioCusto
nadas
amortizado
Passivos Financeiros
Custo
)RUQHFHGRUHV
amortizado
Partes relacioCusto
nadas
amortizado
Empréstimos e
Custo
)LQDQFLDPHQWRV
amortizado
Custo
'HErQWXUHV
amortizado
2VDOGRFRQWiELOGHGHErQWXUHVGHVFRQVLGHUDRPRQWDQWHGHFXVWRGHWUDQVDomRGH5 5HP 3DUDWRGDV
DVRSHUDo}HVDSUHVHQWDGDVQRTXDGURDFLPDH[FHWRHPSUpVWLPRV
H ¿QDQFLDPHQWRV D$GPLQLVWUDomR GD &LD FRQVLGHUD TXH R YDORU
MXVWRVHHTXLSDUDDRYDORUFRQWiELOXPDYH]TXHSDUDHVVDVRSHUDo}HVRYDORUFRQWiELOUHÀHWHRYDORUGHOLTXLGDomRQDTXHODGDWD
'H¿QLomRGHYDORUMXVWR3DUDRFiOFXORGRYDORUMXVWRD$GPLQLVWUDomRXWLOL]RXR~OWLPRSUHoRQHJRFLDGRGDVGHErQWXUHVHSDUD
GHPDLVHPSUpVWLPRVDWD[DPpGLDGH',H,*30GLYXOJDGDSHOD
CETIP, tanto para o cálculo da taxa de desconto quanto para as
SURMHo}HVGRVÀX[RVGHSDJDPHQWRVGDVGtYLGDV$$GPLQLVWUDomR
FDOFXORXDWD[DGHGHVFRQWRXWLOL]DQGRD',HR,*30GRSHUtRGR
acrescido do VSUHDGGRVMXURVGRVWtWXORV$$GPLQLVWUDomRHQWHQGH
TXHDPHOKRUHVWLPDWLYDGHDYDOLDomRGRVSUHDG de risco de crédito
HVWiUHODFLRQDGDDRVPRYLPHQWRVGHPHUFDGRFRPRXVRGDVWD[DV
REVHUYDGDVSDUDUHDYDOLDomRGRULVFR+LHUDUTXLDGHYDORUMXVWRA
WDEHODDEDL[RDSUHVHQWDLQVWUXPHQWRV¿QDQFHLURVUHJLVWUDGRVSHOR
YDORU MXVWR XWLOL]DQGR XP PpWRGR GH DYDOLDomR2V GLIHUHQWHV QtYHLVIRUDPGH¿QLGRVFRPRDVHJXLU Nível 13UHoRVFRWDGRV QmR
DMXVWDGRV HPPHUFDGRVDWLYRVSDUDDWLYRVHSDVVLYRVHLGrQWLFRV
Nível 2,QSXWVH[FHWRSUHoRVFRWDGRVLQFOXtGDVQR1tYHOTXH
VmRREVHUYiYHLVSDUDRDWLYRRXSDVVLYRGLUHWDPHQWH SUHoRV RX
LQGLUHWDPHQWH GHULYDGRGHSUHoRV Nível 3 - Premissas, para o atiYRRXSDVVLYRTXHQmRVmREDVHDGDVHPGDGRVREVHUYiYHLVGH
mercado (inputsQmRREVHUYiYHLV &ODVVL¿FDomRHPHQVXUDomRGRV
LQVWUXPHQWRV¿QDQFHLURV1RTXHWDQJHDRFiOFXORGRYDORUGHPHUFDGRHFODVVL¿FDomRVHJXHPDVVHJXLQWHVFRQVLGHUDo}HVCaixa e
HTXLYDOHQWHVGHFDL[DRVHTXLYDOHQWHVGHFDL[DVmRPDQWLGRVFRPD
¿QDOLGDGHGHDWHQGHUDFRPSURPLVVRVGHFDL[DGHFXUWRSUD]RHQmR
SDUDLQYHVWLPHQWRRXRXWURV¿QV$&LDFRQVLGHUDHTXLYDOHQWHVGH
FDL[DDVDSOLFDo}HV¿QDQFHLUDVGHFRQYHUVLELOLGDGHLPHGLDWDHPXP
PRQWDQWHFRQKHFLGRGHFDL[DHTXHHVWmRVXMHLWDVDXPULVFRLQVLJQL¿FDQWHGHPXGDQoDGHYDORU3RUFRQVHJXLQWHXPLQYHVWLPHQWR
QRUPDOPHQWHVHTXDOL¿FDFRPRHTXLYDOHQWHGHFDL[DTXDQGRWHP
YHQFLPHQWRGHFXUWRSUD]RDFRQWDUGDGDWDGDFRQWUDWDomR$VDSOLFDo}HV¿QDQFHLUDVHVWmRPHQVXUDGDVDRYDORUMXVWRSRUPHLRGRUHsultado. Contas a receberRFRQWDVDUHFHEHUGHFRUUHEDVLFDPHQWH
GH&RQWUDWRGH&RPHUFLDOL]DomRGH(QHUJLDQR$PELHQWH5HJXODGR
(CCEAR) por disponibilidade. 'HSyVLWRVYLQFXODGRVFRQWDUHVHUvaRVGHSyVLWRVYLQFXODGRVVmRUHVHUYDVPDQWLGDVFRPD¿QDOLGDGH
GHDWHQGHUjVH[LJrQFLDVFRQWUDWXDLVGHGtYLGD6mRPDQWLGDVHP
DSOLFDo}HV¿QDQFHLUDVHHVWmRPHQVXUDGDVDRYDORUMXVWRSRUPHLR
do resultado. 3DUWHV UHODFLRQDGDV HVWmR PHQVXUDGRV SHOR FXVWR
DPRUWL]DGRHUHSUHVHQWDPDVWUDQVDo}HV¿QDQFHLUDVHQWUHHPSUHVDVGR*UXSR)RUQHFHGRUHV estão mensurados pelo custo amortizado. (PSUpVWLPRVH¿QDQFLDPHQWRV estão mensurados pelo custo
DPRUWL]DGRVHQGRFODVVL¿FDGRVFRPRSDVVLYR¿QDQFHLURDebêntuUHV HVWmRPHQVXUDGDVFRPEDVHQDQRWL¿FDomRGHYHQFLPHQWRDQWHFLSDGRDXWRPiWLFRSDUDDV'HErQWXUHVUHDOL]DGDHP
$GPLQLVWUDomR¿QDQFHLUDGHULVFR $$GPLQLVWUDomRGD&LDPRQLWRUD
diariamente os principais indicadores macroeconômicos, e seus
LPSDFWRV QRV UHVXOWDGRV YLVDQGR GH¿QLU VXDV HVWUDWpJLDV GH JHUHQFLDPHQWRGHULVFR$&LDDSUHVHQWDRVVHJXLQWHVULVFRVD Risco
GHOLTXLGH]A diretriz de gerenciamento de risco de liquidez implica
HPPDQWHUXPQtYHOVHJXURGHGLVSRQLELOLGDGHGHFDL[DHDFHVVRVD
recursos imediatos. A seguir estão as maturidades contratuais dos
SDVVLYRV¿QDQFHLURVFRQVLGHUDQGRDVGHPRQVWUDo}HV¿QDQFHLUDV
HRVMXURVDYHQFHUDWpR¿QDOGRFRQWUDWR
Acima
Valor Fluxo
contá- contra- Até 12 2 a- 3 a- 4 a- de 4
bil
tado meses nos nos nos anos
)RUQHFHGRUHV
Empréstimos e
)LQDQFLDPHQWRV
'HErQWXUHV
)LQDQFLDPHQWR
por arrendamento
mercantil
b)5LVFRGHFUpGLWR4XDQWRDRULVFRGHFUpGLWRDVVRFLDGRjVDSOLFDo}HV¿QDQFHLUDVD&LDVRPHQWHUHDOL]DRSHUDo}HVHPLQVWLWXLo}HV
DYDOLDGDV HRX DSURYDGDV SHOD$GPLQLVWUDomR 4XDQWR DR FRQWDV
DUHFHEHUGHFRUUHEDVLFDPHQWHGH&RQWUDWRGH&RPHUFLDOL]DomR
de Energia no Ambiente Regulado (CCEAR) por disponibilidade.
0RGDOLGDGHGHFRQWUDWRHPTXHD&LDpUHPXQHUDGDSHODVGLVWULEXLGRUDVFRPSUDGRUDVQROHLOmRGHHQHUJLDSURPRYLGRSHORSRGHU
FRQFHGHQWHSHORLQYHVWLPHQWRUHDOL]DGRHPLPSODQWDomR SDUFHOD
GHUHFHLWD¿[D HWDPEpPSHODRSHUDomRHPDQXWHQomRGDXVLQD
FRQIRUPHGHVSDFKRVGHJHUDomRGR216 SDUFHODGHUHFHLWDYDULiYHO F 5LVFRGHPHUFDGR5LVFRGHWD[DGHMXURVA Cia monitora
FRQWLQXDPHQWHDVWD[DVGHMXURVGHPHUFDGRFRPREMHWLYRGHDYDOLDUDHYHQWXDOQHFHVVLGDGHGHFRQWUDWDomRGHRSHUDo}HVSDUDVH
SURWHJHUFRQWUDRULVFRGHYRODWLOLGDGHGHVVDVWD[DVHDGRWDGLUHWUL]
FRQVHUYDGRUDGHFDSWDomRHDSOLFDomRGHVHXVUHFXUVRV¿QDQFHLros. $QiOLVHGHVHQVLELOLGDGHGHYDORUMXVWRSDUDLQVWUXPHQWRVGH
WD[DYDULiYHOHP$$GPLQLVWUDomRFRQVLGHURXFRPRPHWRGRORJLDPDLVFRUUHWDSDUDDHVWLPDWLYDGHXP³FHQiULRSURYiYHO´VH
basear nas taxas praticadas no mercado, para o período de um ano,
GR&',,3&$H7-/3HP2FHQiULR,FRQVLGHUDXPDGLPLQXLomRDXPHQWRGHHRFHQiULR,,FRQVLGHUDXPDGLPLQXLomR
DXPHQWRGHGDWD[DSURYiYHODSXUDGDVQDVUHVSHFWLYDVGDWDV
de análise. ,QVWUXPHQWRV¿QDQFHLURVSDVVLYRV
,3&$HVWLPDGRSDUD
31/12/2019
523.831
Em 31 de dezem bro de 2020
Provável
'HErQWXUHV
([SRVLomR
líquida IPCA
,PSDFWRYDULDomR
-
31/12/2019
109.131
Em 31 de dezem bro de 2020
Provável
CCB:([SRVLomR
OtTXLGD&',
,PSDFWRGDYDULDomR
2FHQiULRSURYiYHOIRLGHWHUPLQDGRFRPEDVHQRVYHQFLPHQWRVFRQWUDWXDLVGHFDGDGtYLGDHDDYDOLDomRGHPHUFDGRIRLGHWHUPLQDGD
FRQIRUPHGHVFULWRQDGH¿QLomRGRYDORUMXVWR*HVWmRGHULVFRGHHVWUXWXUDGHFDSLWDO'HFRUUHGDHVFROKDHQWUHFDSLWDOSUySULR DSRUWHV
GHFDSLWDOHUHWHQomRGHOXFURV HFDSLWDOGHWHUFHLURVTXHD&LDID]
SDUD¿QDQFLDUVXDVRSHUDo}HV3DUDPLWLJDURVULVFRVGHOLTXLGH]H
DRWLPL]DomRGRFXVWRPpGLRSRQGHUDGRGRFDSLWDOD&LDPRQLWRUD
SHUPDQHQWHPHQWHRVQtYHLVGHHQGLYLGDPHQWRGHDFRUGRFRPRV
SDGU}HVGHPHUFDGR5LVFRGHPRHGDA Cia está exposta ao risco
GHYDULDomRFDPELDODWUHODGRDRGyODUQRUWHDPHULFDQRHPIXQomR
GHGtYLGDUHFRQKHFLGDFRPD%31RUWK$PHULFD3HWUROHXPGHFRUrente de Demurrage VREUHHVWDGLD GHyOHR+)2(PD
&LDQmRSRVVXLLQVWUXPHQWRV¿QDQFHLURVGHULYDWLYRVSDUDDSURWHomR
desse risco.
Contábil
Valor Justo
Ativo
Nível
2019
2018
2019
2018
&DL[DHHTXLYDOHQWHV
de caixa
1tYHO
'HSyVLWRVYLQFXODGRV
FRQWDVUHVHUYD
1tYHO
Partes Relacionadas 1tYHO
Passivo
(PSUpVWLPRVH)LQDQciamentos
1tYHO
'HErQWXUHV
1tYHO
Partes relacionadas
1tYHO
26. Eventos subsequentes: 5HQRYDomR GH FRQWUDWR GH VHJXUR
(PIRLUHDOL]DGDDUHQRYDomRGDDSyOLFHGHVHJXURVGH
ULVFRVRSHUDFLRQDLVFXMDQRYDYLJrQFLDVHHVWHQGHDWp
)DWR 5HOHYDQWH (P D 7HUPHOpWULFD 3HUQDPEXFR ,,,
HPLWLX)DWR5HOHYDQWHVREUHDGHOLEHUDomRGR&RQVHOKRGH$GPLQLVWUDomRGD&&((TXHGHWHUPLQRXRGHVOLJDPHQWRGD&LDDSDUWLUGH
0DU(PD&LDHPLWLXQRYR)DWR5HOHYDQWHLQIRUPDQGRTXHHPREWHYHMXQWRDR7ULEXQDO5HJLRQDO)HGHUDO
GD3ULPHLUD5HJLmR 75) PHGLGDOLPLQDUSURWHWLYDTXHLPSHGHDV
FREUDQoDVGDVSHQDOLGDGHVHJORVDVSUHWpULWDVUHIHUHQWHDRSHUtRGR
GHYLJrQFLDGDOLPLQDUDQWHULRUVXVSHQVDSRUGHFLVmRGR6XSHULRU
7ULEXQDOGH-XVWLoD 67- DOpPGHLPSHGLUD&kPDUDGH&RPHUFLDOL]DomRGH(QHUJLD(OpWULFDGHSURPRYHURGHVOLJDPHQWRGD3HUQDPEXFR,,,JDUDQWLQGRDVVLPDFRQWLQXLGDGHRSHUDFLRQDOGRDWLYRPaJDPHQWR GH -XURV 5HPXQHUDWyULRV (P H )HY H
30/03/2020, a Cia efetuou os pagamentos referentes aos Encargos
5HPXQHUDWyULRV H 0RUDWyULRV FRQIRUPH GHOLEHUDomR HP$VVHPEOHLD*HUDOGH'HEHQWXULVWDVUHDOL]DGDHPH)DWR5HOHYDQWHGLYXOJDGRQDPHVPDGDWD$*' 9HQFLPHQWRDQWHFLSDGR Em
DVKVKRXYHDUHDOL]DomRGH$VVHPEOHLD*HUDOGH
'HEHQWXULVWDVSDUDGHOLEHUDUHQWUHRXWURVVREUH L VXVWDURVHIHLWRVGR9HQFLPHQWR$XWRPiWLFRQRWL¿FDGRSHOR$JHQWH)LGXFLiULRHP
HPUD]mRGRULVFRQRWLFLDGRSHOD&LDGHLPHGLDWDVXVSHQVmRGHVXDVDWLYLGDGHVFRPDSDUDOL]DomRGDSODQWDJHUDQGR
SRVVtYHOGDQRLUUHSDUiYHODRDWLYRHFRQVHTXHQWHLQYLDELOL]DomRGH
SDJDPHQWRGHVDOGRVUHPDQHVFHQWHVDRV'HEHQWXULVWDV LL OLEHUDU
HRXSURUURJDUDOLEHUDomRGRSDJDPHQWRGHSDUFHODVYHQFLGDVFRUUHVSRQGHQWHV j $PRUWL]DomR -XURV H (QFDUJRV 0RUDWyULRV SHOD
&LD LLL DXWRUL]DUD/LEHUDomRGRV5HFXUVRVGDV&RQWDV5HVHUYDVH
3URYLVLRQDPHQWRSDUDSUHVHUYDomRHFRQWLQXLGDGHRSHUDFLRQDOGR
DWLYR LY FDVRQmRDSURYDGRRLWHP L DFLPDDXWRUL]DUR$JHQWH
)LGXFLiULRFRQIRUPHDVHJXLUGH¿QLGRDUHWLUDUDV'HErQWXUHVGD
%QDTXDOVHHQFRQWUDPUHJLVWUDGDVHPUD]mRGHGLVSRVLo}HVGR
UHJXODPHQWRGDSUySULD%&(7,3TXHH[LJHTXHHPLVV}HVYHQFLGDVDQWHFLSDGDPHQWHPHVPRHVWDQGRDLQGDYLJHQWHVGHYDPVHU
UHWLUDGDVGHVHXDPELHQWHHHPDWRFRQWtQXRDSURYDUDFRQWUDWDomRHRXPDQXWHQomRGRVVHUYLoRVGHHVFULWXUDomRHEDQFRPDQGDWiULRSDUDTXHVHMDPDQWLGRRUHJXODUSDJDPHQWRVGRVGHEHQWXULVWDVHDFRPSDQKDPHQWRGHWLWXODULGDGHGDV'HErQWXUHV Y DXWRUL]DU