DOEPE 18/03/2016 - Pág. 31 - Poder Executivo - Diário Oficial do Estado de Pernambuco
Recife, 18 de março de 2016
Diário Oficial do Estado de Pernambuco - Poder Executivo
Ano XCIII • NÀ 51 - 31
SER EDUCACIONAL S.A. - CNPJ nº 04.986.320/0001-13
LQGLYLGXDLVDSDUWLUGHQmRGLIHUHPGR,)56DSOLFiYHOjVGHPRQVWUDo}HV¿QDQFHLUDVVHSDUDGDVXPDYH]TXHHOHSDVVRXDSHUPLWLUD
DSOLFDomRGRPpWRGRGHHTXLYDOrQFLDSDWULPRQLDOHPFRQWURODGDVQDVGHPRQVWUDo}HVVHSDUDGDVHODVWDPEpPHVWmRHPFRQIRUPLGDGHFRPDV
QRUPDV LQWHUQDFLRQDLV GH UHODWyULR ¿QDQFHLUR ,QWHUQDWLRQDO )LQDQFLDO 5HSRUWLQJ 6WDQGDUGV ,)56 HPLWLGDV SHOR ,QWHUQDWLRQDO $FFRXQWLQJ
6WDQGDUGV%RDUG ,$6% (VVDVGHPRQVWUDo}HVLQGLYLGXDLVVmRGLYXOJDGDVHPFRQMXQWRFRPDVGHPRQVWUDo}HV¿QDQFHLUDVFRQVROLGDGD(c)
Mudanças nas políticas contábeis e divulgações:$VVHJXLQWHVDOWHUDo}HVHLQWHUSUHWDo}HVGHQRUPDVIRUDPDGRWDGDVSHODSULPHLUDYH]SDUD
RH[HUFtFLR¿QDQFHLURLQLFLDGRHPGHMDQHLURGHHQmRWLYHUDPLPSDFWRUHOHYDQWHVSDUDR*UXSR(i) CPC 15/IFRS 3 – Combinação de
negócios IRL HOLPLQDGR R FRQÀLWR HQWUH DV QRUPDV GH LQVWUXPHQWRV ¿QDQFHLURV H FRPELQDomR GH QHJyFLRV HVFODUHFLGR TXH R SDJDPHQWR
FRQWLQJHQWH p XP SDVVLYR ¿QDQFHLUR RX XP LQVWUXPHQWR GH SDWULP{QLR H TXH D VXD UHPHQVXUDomR GHYH VHU D YDORU MXVWR TXDQGR QmR IRU
LQVWUXPHQWR SDWULPRQLDO$OpP GLVVR HOLPLQRX D UHIHUrQFLD SDUD RXWURV SURQXQFLDPHQWRV FRPR ,$6 SDUD UHPHQVXUDomR GR SDJDPHQWR
FRQWLQJHQWHHIH]HVFODUHFLPHQWRVVREUHH[FHo}HVQRHVFRSRGDQRUPD(ii) CPC 46/IFRS 13 – Mensuração de valor justoHVFODUHFHTXHD
PHQVXUDomRGHDWLYRV¿QDQFHLURVGHFXUWRSUD]RVHPMXURVH[SOtFLWRVDRYDORUSUHVHQWHTXDQGRVHXVHIHLWRVVmRLPDWHULDLVpSHUPLWLGDHPERUD
QmRVHMDUHTXHULGD$GLFLRQDOPHQWHHVFODUHFHTXHDH[FHomRSDUDPHQVXUDomRDRYDORUMXVWRGHXPDFDUWHLUDSHOROtTXLGRH[FHomRWUD]LGDSDUD
R,)56VHDSOLFDDWRGRVRVFRQWUDWRVQRkPELWRGR,$6HGR,)56(iii) CPC 05/IAS 24 - Partes relacionadasHVFODUHFHTXHDHQWLGDGH
TXHSUHVWDVHUYLoRVDGPLQLVWUDWLYRVHTXLYDOHQWHVjDGPLQLVWUDomRFKDYHpWDPEpPSDUWHUHODFLRQDGDHDHQWLGDGHTXHUHSRUWDGHYHGLYXOJDUDV
despesas pagas a essa parte relacionada. 2.2. Consolidação: $&RPSDQKLDFRQVROLGDWRGDVDVHQWLGDGHVVREUHDVTXDLVGHWpPRFRQWUROHLVWR
pTXDQGRHVWiH[SRVWDRXWHPGLUHLWRVDUHWRUQRVYDULiYHLVGHVHXHQYROYLPHQWRFRPDLQYHVWLGDHWHPFDSDFLGDGHGHGLULJLUDVDWLYLGDGHV
UHOHYDQWHVGDLQYHVWLGD$VHPSUHVDVFRQWURODGDVLQFOXtGDVQDFRQVROLGDomRHVWmRGHVFULWDVQDQRWDSeção B - Riscos: 3. Estimativas e
julgamentos contábeis críticos: $V HVWLPDWLYDV H RV MXOJDPHQWRV FRQWiEHLV VmR FRQWLQXDPHQWH DYDOLDGRV H EDVHLDPVH QD H[SHULrQFLD
KLVWyULFDHHPRXWURVIDWRUHVLQFOXLQGRH[SHFWDWLYDVGHHYHQWRVIXWXURVFRQVLGHUDGDVUD]RiYHLVSDUDDVFLUFXQVWkQFLDV 3.1. Estimativas e
premissas contábeis críticas: &RPEDVHHPSUHPLVVDVR*UXSRID]HVWLPDWLYDVFRPUHODomRDRIXWXUR3RUGH¿QLomRDVHVWLPDWLYDVFRQWiEHLV
UHVXOWDQWHVUDUDPHQWHVHUmRLJXDLVDRVUHVSHFWLYRVUHVXOWDGRVUHDLV$VHVWLPDWLYDVHSUHPLVVDVTXHDSUHVHQWDPXPULVFRVLJQL¿FDWLYRFRP
SUREDELOLGDGHGHFDXVDUXPDMXVWHUHOHYDQWHQRVYDORUHVFRQWiEHLVGHDWLYRVHSDVVLYRVSDUDRSUy[LPRH[HUFtFLRVRFLDOHVWmRFRQWHPSODGDV
DEDL[R (a) Provisão para contingências: $ &RPSDQKLD UHFRQKHFH SURYLVmR SDUD FDXVDV FtYHLV WULEXWDULDV H WUDEDOKLVWDV$ DYDOLDomR GD
SUREDELOLGDGHGHSHUGDLQFOXLDDYDOLDomRGDVHYLGrQFLDVGLVSRQtYHLVDKLHUDUTXLDGDVOHLVDVMXULVSUXGrQFLDVGLVSRQtYHLVDVGHFLV}HVPDLV
UHFHQWHVQRVWULEXQDLVHVXDUHOHYkQFLDQRRUGHQDPHQWRMXUtGLFREHPFRPRDDYDOLDomRGRVDGYRJDGRVH[WHUQRVHLQWHUQRV$VSURYLV}HVSDUD
FRQWLQJrQFLDV WUDEDOKLVWDFLYLOHWULEXWiULD VmRUHFRQKHFLGDVTXDQGR L WHPXPDREULJDomRSUHVHQWHRXQmRIRUPDOL]DGDFRPRUHVXOWDGRGH
HYHQWRVMiRFRUULGRV LL pSURYiYHOTXHXPDVDtGDGHUHFXUVRVVHMDQHFHVViULDSDUDOLTXLGDUDREULJDomRH LLL RYDORUSXGHUVHUHVWLPDGRFRP
VHJXUDQoDFRPEDVHQRVMXOJDPHQWRVGRVFRQVXOWRUHVMXUtGLFRV$VSURYLV}HVVmRUHYLVDGDVHDMXVWDGDVSDUDOHYDUHPFRQWDDOWHUDo}HVQDV
FLUFXQVWkQFLDVWDLVFRPRSUD]RGHSUHVFULomRDSOLFiYHOFRQFOXV}HVGHLQVSHo}HV¿VFDLVRXH[SRVLo}HVDGLFLRQDLVLGHQWL¿FDGDVFRPEDVHHP
QRYRV DVVXQWRV RX GHFLV}HV GH WULEXQDLV 9LGH 1RWD (b) Perda (impairment) do ágio: $QXDOPHQWH R *UXSR WHVWD HYHQWXDLV SHUGDV
impairment QRiJLR GHDFRUGRFRPDSROtWLFDFRQWiELODSUHVHQWDGDQD1RWD2VYDORUHVUHFXSHUiYHLVGH8QLGDGHV*HUDGRUDVGH&DL[D
8*&V IRUDPGHWHUPLQDGRVFRPEDVHHPFiOFXORVGRYDORUHPXVRHIHWXDGRVFRPEDVHHPHVWLPDWLYDVHODERUDGDVSRUHVSHFLDOLVWDVH[WHUQRV
HUHYLVDGDVSHODDGPLQLVWUDomRHOHYDPHPFRQVLGHUDomRHVWLPDWLYDGHWD[DGHGHVFRQWRHGHFUHVFLPHQWRGHUHFHLWDVGHQWUHRXWUDVFRQIRUPH
GHWDOKDGR QD QRWD H (c) Mensuração de valor justo nas combinações de negócios: $ &RPSDQKLD HIHWXD DQiOLVHV QDV GDWDV GDV
FRPELQDo}HVGHQHJyFLRVGRVDWLYRVHSDVVLYRVLGHQWL¿FiYHLVQRVWHUPRVGR&3& &RPELQDomRGHQHJyFLRV HLGHQWL¿FDRVLWHQVGHDWLYRV
HSDVVLYRVDVHUHPUHJLVWUDGRV1HVVHFRQWH[WRXWLOL]DVHGHMXOJDPHQWRVSDUDLGHQWL¿FDURVDWLYRVLQWDQJtYHLVDGTXLULGRVEHPFRPRSDVVLYRV
FRQWLQJHQWHVDVVXPLGRV(VWLPDWLYDVVmRXWLOL]DGDVSDUDGHWHUPLQDomRGRYDORUMXVWRGRVDWLYRVHSDVVLYRVGDFRPELQDomRHWDPEpPGRiJLR
UHVLGXDO$VHVWLPDWLYDVHPHWRGRORJLDVXWLOL]DGDVHVWmRGHVFULWDVQD1RWD(d) Provisão para devedores duvidosos: $&RPSDQKLDHIHWXD
DQiOLVHV SDUD ID]HU IDFH D HYHQWXDLV SHUGDV QD UHDOL]DomR GDV FRQWDV D UHFHEHU GHFRUUHQWHV GH PHQVDOLGDGHV H GH FKHTXHV D UHFHEHU
FRQVLGHUDQGR RV ULVFRV HQYROYLGRV H UHJLVWUD TXDQGR D DGPLQLVWUDomR LGHQWL¿FD HYLGrQFLD REMHWLYD GH SHUGD (e) Intangíveis de vida útil
LQGH¿QLGD$&RPSDQKLDSRVVXLLQWDQJtYHLVLGHQWL¿FDGRVRULXQGRVGHFRPELQDo}HVGHQHJyFLRVVHQGRHOHVOLFHQoDVTXHSRVVXHPYLGD~WLO
LQGH¿QLGDHFUHGHQFLDPHQWRGHFXUVRVHPDUFDVTXHSRVVXHPYLGD~WLOGH¿QLGD$QXDOPHQWHR*UXSRWHVWDHYHQWXDLVSHUGDV LPSDLUPHQW QRV
LQWDQJtYHLVLGHQWL¿FDGRVRTXDOSRVVXHPYLGD~WLOLQGH¿QLGDGHDFRUGRFRPDSROtWLFDFRQWiELODSUHVHQWDGDQD1RWD2VYDORUHVUHFXSHUiYHLV
GH8QLGDGHV*HUDGRUDVGH&DL[D 8*&V IRUDPGHWHUPLQDGRVFRPEDVHHPFiOFXORVGRYDORUHPXVRHIHWXDGRVFRPEDVHHPHVWLPDWLYDV$
HVWLPDWLYDGHYLGD~WLOSDUDGHWHUPLQDGDVDWLYRVLQWDQJtYHLVpIHLWDSHODDGPLQLVWUDomRFRPEDVHQRVHXKLVWyULFRHH[SHULrQFLDQRVHWRUFRP
UHODomRDRXVRGHVVHVLQWDQJtYHLV(f) Arrendamentos mercantis: $DYDOLDomRGDFODVVL¿FDomRHQWUHDUUHQGDPHQWRRSHUDFLRQDOH¿QDQFHLUR
OHYDHPFRQVLGHUDomRHVWLPDWLYDVGHYDORUMXVWRGHLPyYHLVDUUHQGDGRVSDUDDVDWLYLGDGHVGD&RPSDQKLDEHPFRPRHVWLPDWLYDVGHYLGD~WLOGRV
PHVPRVFRQVLGHUDQGRRXVRQDVXDRSHUDomR$VHVWLPDWLYDVGHYDORUMXVWRHVWmREDVHDGDVHPODXGRVGHWHUFHLURVHVSHFLDOL]DGRVDVVLPFRPR
DYLGD~WLOHVWLPDGD(g) Determinação do ajuste a valor presente de determinados ativos e passivos: 3DUDGHWHUPLQDGRVDWLYRVHSDVVLYRV
TXH ID]HP SDUWH GDV RSHUDo}HV GD &RPSDQKLD D$GPLQLVWUDomR DYDOLD H UHFRQKHFH QD FRQWDELOLGDGH RV HIHLWRV GH DMXVWH D YDORU SUHVHQWH
OHYDQGRHPFRQVLGHUDomRRYDORUGRGLQKHLURQRWHPSRHDVLQFHUWH]DVDHOHVDVVRFLDGDV*HVWmRGHULVFR¿QDQFHLUR)DWRUHVGHULVFR
¿QDQFHLUR$VDWLYLGDGHVGR*UXSRRH[S}HPDGLYHUVRVULVFRV¿QDQFHLURVULVFRGHPHUFDGR LQFOXLQGRULVFRGRÀX[RGHFDL[DRXYDORUMXVWR
DVVRFLDGRFRPWD[DGHMXURV ULVFRGHFUpGLWRHULVFRGHOLTXLGH]2SURJUDPDGHJHVWmRGHULVFRGR*UXSRFRQFHQWUDVHQDLPSUHYLVLELOLGDGH
GRVPHUFDGRV¿QDQFHLURVHEXVFDPLQLPL]DUSRWHQFLDLVHIHLWRVDGYHUVRVQRGHVHPSHQKR¿QDQFHLURGR*UXSR2*UXSRQmRXVDLQVWUXPHQWRV
¿QDQFHLURVGHULYDWLYRVSDUDSURWHJHUFHUWDVH[SRVLo}HVDULVFR$JHVWmRGHULVFRpUHDOL]DGDSHODWHVRXUDULDFHQWUDOGR*UXSR$7HVRXUDULDGR
*UXSRLGHQWL¿FDDYDOLDHSURWHJHD&RPSDQKLDFRQWUDHYHQWXDLVULVFRV¿QDQFHLURVHPFRRSHUDomRFRPDV8QLGDGHVRSHUDFLRQDLVGR*UXSR2
&RQVHOKRGH$GPLQLVWUDomRHVWDEHOHFHSULQFtSLRVSDUDDJHVWmRGHULVFREHPFRPRSDUDiUHDVHVSHFt¿FDV(a) Risco de mercado: (i) Risco
GRÀX[RGHFDL[DRXYDORUMXVWRDVVRFLDGRFRPWD[DGHMXURV2ULVFRGHWD[DGHMXURVGR*UXSRGHFRUUHGHHPSUpVWLPRVGHFXUWRHORQJR
SUD]RHDSOLFDo}HV¿QDQFHLUDVVXEVWDQFLDOPHQWHDWUHODGDVDWD[DVSyV¿[DGDVDRFHUWL¿FDGRGHGHSyVLWRVLQWHUEDQFiULR &', 2*UXSRDQDOLVD
VXDH[SRVLomRjWD[DGHMXURVGHIRUPDGLQkPLFD6mRDYDOLDGRVFHQiULRVOHYDQGRHPFRQVLGHUDomRUH¿QDQFLDPHQWRHUHQRYDomRGHSRVLo}HV
H[LVWHQWHV&RPEDVHQHVVDDYDOLDomRR*UXSRPRQLWRUDRULVFRGHYDULDomRVLJQL¿FDWLYDQDWD[DGHMXURVHFDOFXODRLPSDFWRVREUHRUHVXOWDGR
(b) Risco de crédito: 2ULVFRGHFUpGLWRpDGPLQLVWUDGRGHIRUPDFHQWUDOL]DGD2ULVFRGHFUpGLWRGHFRUUHGHFDL[DHHTXLYDOHQWHVGHFDL[D
LQVWUXPHQWRV¿QDQFHLURVGHSyVLWRVHPEDQFRVHRXWUDVLQVWLWXLo}HV¿QDQFHLUDVEHPFRPRGHH[SRVLo}HVGHFUpGLWRDFOLHQWHVLQFOXLQGRFRQWDV
DUHFHEHUHPDEHUWR$SROtWLFDGHYHQGDVGD&RPSDQKLDHGHVXDVFRQWURODGDVHVWiLQWLPDPHQWHDVVRFLDGDDRQtYHOGHULVFRGHFUpGLWRDTXH
HVWmR GLVSRVWDV D VH VXMHLWDU QR FXUVR GH VHXV QHJyFLRV $ PDWUtFXOD SDUD R SHUtRGR OHWLYR VHJXLQWH p EORTXHDGD VHPSUH TXH R DOXQR ¿FD
LQDGLPSOHQWHFRPDLQVWLWXLomR$GLYHUVL¿FDomRGHVXDFDUWHLUDGHUHFHEtYHLVHDVHOHWLYLGDGHGHVHXVDOXQRVDVVLPFRPRRDFRPSDQKDPHQWR
GRVSUD]RVVmRSURFHGLPHQWRVDGRWDGRVD¿PGHPLQLPL]DUHYHQWXDLVSUREOHPDVGHLQDGLPSOrQFLDHPVXDVFRQWDVDUHFHEHU1RVHJPHQWRGH
HQVLQRVXSHULRUSUHVHQFLDOSDUDRVDOXQRVFRQWHPSODGRVSHOR3URJUDPDGH)LQDQFLDPHQWRDR(VWXGDQWHGH(QVLQR6XSHULRU),(6D&RPSDQKLD
WHPSDUWHVXEVWDQFLDOGRVFUpGLWRVJDUDQWLGRVSHOR3URJUDPD(PGH]HPEURGHR0LQLVWpULRGD(GXFDomRH&XOWXUD0(&GH¿QLXD
SRUWDULD QRUPDWLYD Q TXH PRGL¿FD SULQFLSDOPHQWH R ÀX[R GH SDJDPHQWRV jV LQVWLWXLo}HV HGXFDFLRQDLV UHGX]LQGR D TXDQWLGDGH DQXDO GH
UHSDVVHVSHOR0(&2VLPSDFWRVGDDOWHUDomRQDOHJLVODomRRFRUUHUmRDSDUWLUGHHIRUDPDYDOLDGRVSHOD$GPLQLVWUDomRGD&RPSDQKLD'H
DFRUGRFRPDSRUWDULDQRUPDWLYDQGHGR0(&RVLPSDFWRVGHUHSDVVHRFRUUHUmRVRPHQWHQRDQRGHHSRUWDQWRDDGPLQLVWUDomR
HQWHQGHTXHVHUmRUHJXODUL]DGRVDSDUWLUGHLQFOXVLYHFRPRVUHSDVVHVDWUDVDGRV$&RPSDQKLDPDQWpPUHJLVWUDGRSURYLVmRSDUDFUpGLWRV
GHOLTXLGDomRGXYLGRVDSDUDID]HUIDFHDRULVFRGHFUpGLWRLQFOXLQGRRVSRWHQFLDLVULVFRVGHLQDGLPSOrQFLDGDSDUFHODQmRJDUDQWLGDGRVDOXQRV
EHQH¿FLDGRVSHOR),(6(VVDDQiOLVHGHFUpGLWRDYDOLDDTXDOLGDGHGRFUpGLWRGRVDOXQRVOHYDQGRHPFRQVLGHUDomRRKLVWyULFRGHSDJDPHQWRV
SUD]RGRUHODFLRQDPHQWRFRPDLQVWLWXLomRDQiOLVHGHFUpGLWR 63&H6HUDVD $DGPLQLVWUDomRPRQLWRUDRVULVFRVGHFUpGLWRHVSHFt¿FRVHQmR
HVSHUDQHQKXPDSHUGDGHFRUUHQWHGHLQDGLPSOrQFLDGHVVDVFRQWUDSDUWHVVXSHULRUDRYDORUMiSURYLVLRQDGRFRQIRUPH1RWD H TXHGHPRQVWUD
WDPEpP D PRYLPHQWDomR GD SURYLVmR SDUD GHYHGRUHV GXYLGRVRV QR SHUtRGR &RP UHODomR DR ULVFR GH FUpGLWR DVVRFLDGR jV LQVWLWXLo}HV
¿QDQFHLUDVD&RPSDQKLDHVXDVFRQWURODGDVDWXDPGHDFRUGRFRPDVHJXLQWHSUiWLFDRVVDOGRVGHFDL[DHHTXLYDOHQWHVGHFDL[DHWtWXORVH
YDORUHVPRELOLiULRVHQFRQWUDPVHFRPLQVWLWXLo}HV¿QDQFHLUDVFRPUDWLQJLQVWLWXFLRQDOGHDRPHQRV6WDQGDUG 3RRU¶VEU%%%)LWFK5DWLQJV±
%%% EU H0RRG\¶V±%DDEU(c) Risco de liquidez: eRULVFRGHQmRGLVSRUGHUHFXUVRVOtTXLGRVVX¿FLHQWHVSDUDKRQUDUVHXVFRPSURPLVVRV
¿QDQFHLURVHPGHFRUUrQFLDGHGHVFDVDPHQWRGHSUD]RRXGHYROXPHHQWUHRVUHFHELPHQWRVHRVSDJDPHQWRVSUHYLVWRV3DUDDGPLQLVWUDUD
OLTXLGH]GRFDL[DVmRHVWDEHOHFLGDVSUHPLVVDVGHGHVHPEROVRVHUHFHELPHQWRVIXWXURVVHQGRPRQLWRUDGDVGLDULDPHQWHSHODiUHDGH7HVRXUDULD
$WDEHODDEDL[RDQDOLVDRVSDVVLYRV¿QDQFHLURVSRUIDL[DVGHYHQFLPHQWRFRUUHVSRQGHQWHVDRSHUtRGRUHPDQHVFHQWHQREDODQoRSDWULPRQLDODWp
DGDWDFRQWUDWXDOGRYHQFLPHQWR2VYDORUHVGLYXOJDGRVQDWDEHODVmRRVÀX[RVGHFDL[DQmRGHVFRQWDGRVFRQWUDWDGRV
Controladora
Menos de
Entre um e
Entre dois e
Acima de
um ano
dois anos
cinco anos
cinco anos
Em 31 de dezembro de 2015
(PSUpVWLPRVH¿QDQFLDPHQWRV
'HErQWXUHV
$UUHQGDPHQWR0HUFDQWLO
&RPSURPLVVRVDSDJDU
Em 31 de dezembro de 2014
(PSUpVWLPRVH¿QDQFLDPHQWRV
$UUHQGDPHQWR0HUFDQWLO
&RPSURPLVVRVDSDJDU
Consolidado
Menos de
Entre um e
Entre dois e
Acima de
um ano
dois anos
cinco anos
cinco anos
Em 31 de dezembro de 2015
(PSUpVWLPRVH¿QDQFLDPHQWRV
'HErQWXUHV
$UUHQGDPHQWR0HUFDQWLO
&RPSURPLVVRVDSDJDU
Em 31 de dezembro de 2014
(PSUpVWLPRVH¿QDQFLDPHQWRV
$UUHQGDPHQWR0HUFDQWLO
&RPSURPLVVRVDSDJDU
4.2 Gestão de capital: 2V REMHWLYRV GR *UXSR DR DGPLQLVWUDU VHX FDSLWDO VmR RV GH VDOYDJXDUGDU a capacidade de continuidade do
*UXSRSDUDRIHUHFHUUHWRUQRDRVDFLRQLVWDVHEHQHItFLRVjVRXWUDVSDUWHVLQWHUHVVDGDVDOpPGHPDQWHUXPDHVWUXWXUDGHFDSLWDOLGHDO
SDUDUHGX]LUHVVHFXVWR&RQGL]HQWHFRPRXWUDVFRPSDQKLDVGRVHWRUR*UXSRPRQLWRUDRFDSLWDOFRPEDVHQRtQGLFHGHDODYDQFDJHP
¿QDQFHLUD(VVHtQGLFHFRUUHVSRQGHjGtYLGDOtTXLGDH[SUHVVDFRPRSHUFHQWXDOGDVRPDGtYLGDOtTXLGDFRPRSDWULP{QLROtTXLGR$GtYLGD
OtTXLGDSRUVXDYH]FRUUHVSRQGHDRWRWDOGHHPSUpVWLPRV LQFOXLQGRHPSUpVWLPRVGHFXUWRHORQJRSUD]RFRQIRUPHGHPRQVWUDGRQR
EDODQoRSDWULPRQLDOFRQVROLGDGR VXEWUDtGRGRPRQWDQWHGHFDL[DHHTXLYDOHQWHVGHFDL[D2VtQGLFHVGHDODYDQFDJHP¿QDQFHLUDHP
GHGH]HPEURGHHSRGHPVHUDVVLPVXPDULDGRV
Consolidado
2015
2014
7RWDOGHHPSUpVWLPRVHILQDQFLDPHQWRVEDQFiULRV
7RWDOGHGHErQWXUHV
7RWDOGHFRPSURPLVVRVDSDJDU
&DL[DHHTXLYDOHQWHVGHFDL[D
7tWXORVHYDORUHVPRELOLiULRV
'tYLGDOtTXLGD
7RWDOGRSDWULP{QLROtTXLGR
3DWULP{QLROtTXLGRPDLVGtYLGDOtTXLGD FDSLWDOWRWDO
ËQGLFHGHDODYDQFDJHPILQDQFHLUD
2DXPHQWRGDDODYDQFDJHP¿QDQFHLUDHPGHYHVHDDRLQFUHPHQWRGDGtYLGDEUXWDHPIXQomRGDFDSWDomRGHQRYRVHPSUpVWLPRV
1RWD DVVRFLDGDDRDWUDVRQRFURQRJUDPDGHUHFHELPHQWRGRVFUpGLWRVHGXFDWLYRVGR),(6 1RWD 4.3 Análise de sensibilidade
adicional requerida pela CVM: $'HOLEHUDomR&90QGHGHRXWXEURGHGLVS}HTXHDVFRPSDQKLDVDEHUWDVGHYHPGLYXO
JDUHPQRWDH[SOLFDWLYDHVSHFt¿FDLQIRUPDo}HVTXDOLWDWLYDVHTXDQWLWDWLYDVVREUHWRGRVRVVHXVLQVWUXPHQWRV¿QDQFHLURVUHFRQKHFLGRV
RXQmRFRPRDWLYRVRXSDVVLYRVHPVHXEDODQoRSDWULPRQLDO2VLQVWUXPHQWRV¿QDQFHLURVGR*UXSRVmRUHSUHVHQWDGRVSRUFDL[DHHTXL
YDOHQWHVGHFDL[DFRQWDVDUHFHEHUDSDJDUGHSyVLWRVMXGLFLDLVHPSUpVWLPRVH¿QDQFLDPHQWRVHHVWmRUHJLVWUDGRVSHORYDORUGHFXVWR
DFUHVFLGRVGHUHQGLPHQWRVRXHQFDUJRVLQFRUULGRVRVTXDLVHPGHGH]HPEURGHHGHGH]HPEURGHVHDSUR[LPDPGRV
YDORUHVGHPHUFDGR2VSULQFLSDLVULVFRVDWUHODGRVjVRSHUDo}HVGR*UXSRHVWmROLJDGRVjYDULDomRGR&', &HUWL¿FDGRGH'HSyVLWR
,QWHUEDQFiULR $LQVWUXomR&90QGHGHGH]HPEURGHGLVS}HVREUHDDSUHVHQWDomRGHLQIRUPDo}HVVREUHLQVWUXPHQWRV
¿QDQFHLURVHPQRWDH[SOLFDWLYDHVSHFt¿FDHVREUHDGLYXOJDomRGRTXDGURGHPRQVWUDWLYRGHDQiOLVHGHVHQVLELOLGDGH&RPUHODomRDRV
HPSUpVWLPRVUHIHUHPVHDRSHUDo}HVFXMRYDORUUHJLVWUDGRpSUy[LPRGRYDORUGHPHUFDGRGHVVHVLQVWUXPHQWRV¿QDQFHLURV$VDSOLFD
o}HVFRP&',HVWmRUHJLVWUDGDVDYDORUGHPHUFDGRFRQIRUPHFRWDo}HVGLYXOJDGDVSHODVUHVSHFWLYDVLQVWLWXLo}HV¿QDQFHLUDVHRVGHPDLV
VHUHIHUHPHPVXDPDLRULDDFHUWL¿FDGRGHGHSyVLWREDQFiULRHRSHUDo}HVFRPSURPLVVDGDVSRUWDQWRRYDORUUHJLVWUDGRGHVVHVWtWXORV
QmRDSUHVHQWDGLIHUHQoDSDUDRYDORUGHPHUFDGR&RPD¿QDOLGDGHGHYHUL¿FDUDVHQVLELOLGDGHGRLQGH[DGRUQDVDSOLFDo}HV¿QDQFHLUDV
DRTXDOD&RPSDQKLDHVWDYDH[SRVWDQDGDWDEDVHGHGHGH]HPEURGHIRUDPGH¿QLGRVFHQiULRVGLIHUHQWHVXWLOL]DQGRD
~OWLPDWD[DEiVLFDGHMXURVGHWHUPLQDGDSHOR%$&(1GHFRPRFHQiULRSURYiYHOSDUDRDQR &HQiULR, $SDUWLUGHVWDIRUDP
FDOFXODGDVYDULDo}HVGH &HQiULR,, H &HQiULR,,, 3DUDFDGDFHQiULRIRLFDOFXODGDD³UHFHLWD¿QDQFHLUDEUXWD´QmROHYDQGR
HPFRQVLGHUDomRDLQFLGrQFLDGHWULEXWRVVREUHRVUHQGLPHQWRVGDVDSOLFDo}HV$GDWDEDVHXWLOL]DGDGDFDUWHLUDIRLGHGH]HPEURGH
SURMHWDQGRXPDQRHYHUL¿FDQGRDVHQVLELOLGDGHGR&',H7-/3FRPFDGDFHQiULR
Cenário Elevação do CDI e TJLP
Operações
$WLYR
Aplicações Financeiras
7tWXORVH9DORUHV0RELOLiULRV
3DVVLYR
)LQDQFLDPHQWRV&DSLWDOGH*LUR
Finame
,)&
'HErQWXUHV
&RPSURPLVVRVDSDJDU
&RPSURPLVVRVDSDJDU
Posição Líquida
Risco
&',
&',
&',
7-/3
&',
&',
&',
,*30
Cenário Provável (I)
Cenário (II)
Cenário (III)
Cenário Queda do CDI e TJLP
Cenário Provável (I)
Cenário (II)
Operações
Risco
Cenário (III)
$WLYR
Aplicações Financeiras
&',
7tWXORVH9DORUHV0RELOLiULRV
&',
3DVVLYR
)LQDQFLDPHQWRV&DSLWDOGH*LUR
&',
Finame
7-/3
,)&
&',
'HErQWXUHV
&',
&RPSURPLVVRVDSDJDU
&',
&RPSURPLVVRVDSDJDU
,*30
Posição Líquida
Seção C – Informações por segmento: 5. Avaliação das informações por segmento:(PIXQomRGDFRQFHQWUDomRGHVXDVDWLYLGDGHV
QDDWLYLGDGHGHHQVLQRVXSHULRUSUHVHQFLDOD&RPSDQKLDHVWiRUJDQL]DGDHPXPD~QLFD8QLGDGHGHQHJyFLR2VFXUVRVRIHUHFLGRVSHOD
&RPSDQKLDHPERUDVHMDPGHVWLQDGRVDXPS~EOLFRGLYHUVRQmRVmRFRQWURODGRVHJHUHQFLDGRVSHOD$GPLQLVWUDomRFRPRVHJPHQWRV
LQGHSHQGHQWHVVHQGRRVUHVXOWDGRVGD&RPSDQKLDDFRPSDQKDGRVPRQLWRUDGRVHDYDOLDGRVGHIRUPDLQWHJUDGD Seção D – Estrutura
do Grupo: 6. Investimentos: $VGHPRQVWUDo}HV¿QDQFHLUDVFRQVROLGDGDVLQFOXHPDVRSHUDo}HVGD&RPSDQKLDHGDVVHJXLQWHVVRFLH
GDGHVFRQWURODGDVFXMDSDUWLFLSDomRpDVVLPUHVXPLGD
Diretas %
Indiretas %
2015
2014
2015
2014
,QVWLWXWR&DPSLQHQVHGH(QVLQR6XSHULRU/WGD
8QLmRGH(QVLQR6XSHULRUGR3DUi±81(63$ E
,QVWLWXWR6DQWDUHQRGH(GXFDomR6XSHULRU±,6(6 E
$%(66RFLHGDGH%DLDQDGH(QVLQR6XSHULRU/WGD
$'($6RFLHGDGHGH'HVHQYROYLPHQWR(GXFDFLRQDO$YDQoDGR/WGD
&HQWURGH(GXFDomR3URILVVLRQDO%-/WGD
&(7(%$&HQWURGH(QVLQRH7HFQRORJLDGD%DKLD/WGD
6RFLHGDGH(GXFDFLRQDO&DUYDOKR*RPHV/WGD
&(1(683&HQWUR1DFLRQDOGH(QVLQR6XSHULRU/WGD
6RFLHGDGH3DXOLVWDGH(QVLQRH3HVTXLVD66/WGD D F
6RFLHGDGH8QLYHUVLWiULD0LOHWR/WGD D J
)01&OLQLFD(VFRODGH)LVLRWHUDSLD3VLFRORJLD(QIHUPDJHPH1XWULomR/WGD
(GXFUHG$GPLQLVWUDGRUDGH&UpGLWR(GXFDWLYRH&REUDQoD/WGD
&HQWURGH(GXFDomR&RQWLQXDGD0DXULFLRGH1DVVDX/WGD
6RFLHGDGHGH(QVLQR6XSHULRUHGH3HVTXLVDGH6HUJLSH/WGD6(636
)DFXOGDGH0DXUtFLRGH1DVVDXGH%HOpP/WGD
&HQWURGH(QVLQR6XSHULRU3LDXLHQVH&(63
&,(63,&HQWUR,QWHJUDGRGH(GXFDomR6XSHULRUGR3LDXt/WGD
6RFLHGDGHGH(QVLQR6XSHULRU3LDXLHQVH/WGD
8QLQDVVDX3DUWLFLSDo}HV6$
1DVVDX(VFRODGH$YLDomR&LYLO/WGD G
,QVWLWXWRGH(QVLQR6XSHULRU-XYrQFLR7HUUD/WGD
)DFXOGDGH-RDTXLP1DEXFRGH6mR/RXUHQoRGD0DWD/WGD H
)DFXOGDGH-RDTXLP1DEXFRGH2OLQGD/WGD I
D (PSUHVDDGTXLULGDHP E $8QLmRGH(QVLQR6XSHULRUGR3DUi±81(63$H,QVWLWXWR6DQWDUHQRGH(GXFDomR6XSHULRU±,6(6
VmRFRQWURODGDVLQGLUHWDVGD&RPSDQKLDDWUDYpVGR,QVWLWXWR&DPSLQHQVHGH(QVLQR6XSHULRU/WGD F $6RFLHGDGH3DXOLVWDGH(QVLQR
H3HVTXLVD66/WGDpFRQWURODGDLQGLUHWDGD&RPSDQKLDDWUDYpVGR&(1(683±&HQWUR1DFLRQDOGH(QVLQR6XSHULRU/WGD G 'XUDQWH
RSULPHLURWULPHVWUHGHDUD]mRVRFLDOGR:LQJOHW(VFRODGH$YLDomRIRLPRGL¿FDGDSDUD1DVVDX(VFRODGH$YLDomR&LYLO/WGD H
'XUDQWHRSULPHLURWULPHVWUHGHDUD]mRVRFLDOGR$VVRFLDomRGH(QVLQR6XSHULRU$QJOR/tGHU$(6$/IRLPRGL¿FDGDSDUD)DFXOGDGH
-RDTXLP1DEXFRGH6mR/RXUHQoRGD0DWD/WGD I 'XUDQWHRSULPHLURWULPHVWUHGHDUD]mRVRFLDOGR&HQWUR(GXFDFLRQDOH'HVSRU
WLYR)$6(/WGDIRLPRGL¿FDGDSDUD)DFXOGDGH-RDTXLP1DEXFRGH2OLQGD/WGD J $6RFLHGDGH8QLYHUVLWiULD0LOHWR/WGDpFRQWURODGD
LQGLUHWDGD&RPSDQKLDDWUDYpVGR&(1(683±&HQWUR1DFLRQDOGH(QVLQR6XSHULRU/WGD2SHUtRGRGHDEUDQJrQFLDGDVGHPRQVWUDo}HV