DOEPE 18/04/2020 - Pág. 51 - Poder Executivo - Diário Oficial do Estado de Pernambuco
Recife, 18 de abril de 2020
Diário Oficial do Estado de Pernambuco - Poder Executivo
Ano XCVII • NÀ 72 - 51
... continuação - Companhia Hidro Elétrica do São Francisco - CNPJ 33.541.368/0001-16 - Companhia Aberta
7D[DVDQXDLVGHGHSUHFLDomR
$&RPSDQKLDFDOFXODHFRQWDELOL]DDVTXRWDVGHGHSUHFLDomRFRPDSOLFDomRGDVWD[DVHVWDEHOHFLGDVSHOD5HVROXomR$1((/Q
GHTXHDOWHURXDVWDEHODV,H;9,GR0DQXDOGH&RQWUROH3DWULPRQLDOGR6HWRU(OpWULFR±0&36(DSURYDGRSHOD5HVROXomR
1RUPDWLYDQGH $VWD[DVVmRDSOLFDGDVFRQVLGHUDQGRRVFyGLJRVLQWHUQRVTXHLGHQWL¿FDPDV8QLGDGHVGH&DGDVWUR
$VSULQFLSDLVWD[DVDQXDLVGHGHSUHFLDomRSRUDWLYLGDGHVmRDVVHJXLQWHV
7D[DVDQXDLVGHGHSUHFLDomR
&RQVROLGDGR
7D[DVPpGLDV
DQXDLVGH
DPRUWL]DomR
$GLo}HV
7UDQVIHUrQFLD
HQWUHFRQWDV
$PRUWL]DomR
*HUDomR
(PVHUYLoR
7RWDOJHUDomR
-
-
-
21.452
21.452
$GPLQLVWUDomR
*HUDomR
(PVHUYLoR
&RPSRUWD
5HVHUYDWyULR
6RIWZDUH
&DVDGHIRUoD
$PRUWL]DomR
*HUDGRU
(PFXUVR
3DLQHO±&RPDQGRH0HGLomR
7RWDODGPLQLVWUDomR
15.437
121.054
7XUELQDKLGUiXOLFD
7RWDO,QWDQJtYHO
15.437
142.506
3RQWHURODQWHJXLQGDVWHHSyUWLFR
7XUELQDDJiV
9HtFXORV
(GL¿FDo}HVREUDVFLYLVHEHQIHLWRULDV
Software
1RSURFHVVRGHDYDOLDomRVmRLGHQWL¿FDGDVDVFLUFXQVWkQFLDVTXHSRVVDPH[LJLUDDSOLFDomRGHWHVWHVGHUHFXSHUDELOLGDGHGRVDWLYRVD
¿PGHVHUGHWHUPLQDGRRPRQWDQWHGHHYHQWXDLVSHUGDVWRPDQGRFRPRXQLGDGHJHUDGRUDGHFDL[DSDUDDDWLYLGDGHGHJHUDomRFDGD
XVLQDGDGDDVFDUDFWHUtVWLFDVRSHUDFLRQDLVGHJHVWmRHRSHUDomRGD&RPSDQKLD
$DGPLQLVWUDomRGD&RPSDQKLDDPSDUDGDHPVHXVFRQWUDWRVGHFRQFHVVmRHQDVUHJUDVDSOLFDGDVSDUDLQGHQL]DomRGHDWLYRVGH¿QLGDV
SHOD0HGLGD3URYLVyULDQ FRQYHUWLGDQD/HLQGHFRQVLGHURXDUHYHUVmRGRDWLYROtTXLGRUHVLGXDODR¿QDO
GDFRQFHVVmRGRVHUYLoRS~EOLFRGHHQHUJLDHOpWULFDWRPDQGRSRUEDVHRPHQRUYDORUHQWUHYDORUFRQWiELOUHVLGXDOHR9DORU1RYRGH
5HSRVLomR&RQVLGHURXWDPEpPDGHSUHFLDomROHYDQGRHPFRQVLGHUDomRRWHPSRGHYLGD~WLOGRVEHQVHQmRRSUD]RGDFRQFHVVmR
WHQGRHPYLVWDDFRQGLomRGHLQGHQL]DomRSUHYLVWDQRVFRQWUDWRV
1HVWHH[HUFtFLRD&RPSDQKLDUHDOL]RXWHVWHGH impairmentSDUDVXDVXQLGDGHVJHUDGRUDVGHFDL[DXWLOL]DQGRRFULWpULRGRÀX[RGH
FDL[DGHVFRQWDGRDXPDWD[DGH SDUDRSHUtRGRGHIUXLomRGHEHQHItFLR¿VFDO SDUDRVHPSUHHQGLPHQWRVGHJHUDomRQmR
UHQRYDGRV
$SDUWLUGHVWHWHVWHD&RPSDQKLDUHFRQKHFHXQRVHXUHVXOWDGRXPDSURYLVmRSDUDSHUGDUHODWLYDDRYDORUQmRUHFXSHUiYHOGRVDWLYRVGH
JHUDomRQRPRQWDQWHGH5 5 HP FRQIRUPHGHPRQVWUDGRDEDL[R
,PSDLUPHQWHP
,PSDLUPHQWHP
(PFXUVR
*HUDomR
$GPLQLVWUDomR
-
-
1.366
-
113.088
-
(9.509)
-
-
(96.355)
13.696
14.430
-
(1.366)
33.122
59.882
38.572
14.430
(9.509)
-
33.122
76.615
Transferência
para serviço
Transferência
entre contas
31/12/2018
Consolidado
Taxas médias anuais
de amortização (%) 31/12/2017
Adições
Não vinculadas a concessão
Em serviço
20,0%
Amortização
Em curso
Total Intangível
111.789
-
-
1.366
-
113.155
(86.847)
-
(9.509)
-
-
(96.356)
57.888
14.430
(9.509)
33.122
95.931
7D[DVPpGLDV
DQXDLVGH
DPRUWL]DomR
7RWDO
-
2VDOGRGDFRQWD)RUQHFHGRUHVDSUHVHQWDDVHJXLQWHFRPSRVLomR
&RQWURODGRUD
(QHUJLDHOpWULFDFRPSUDGD
0DWHULDLVHVHUYLoRV
(QFDUJRVGHXVRGDUHGHHOpWULFD
&RQVROLGDGR
(OHWURQRUWH
(OHWURVXO
)XUQDV
423.773
&7((3
2XWURV
7RWDO
±75,%8726(&2175,%8,d®(662&,$,63$66,92
±&RPSRVLomR
&RQWURODGRUD
$PRUWL]DomR
9DORUOtTXLGR
DFXPXODGD
&XVWR
7ULEXWRVDUHFROKHU
9DORUOtTXLGR
&RQVROLGDGR
701.173
704.224
1mR&LUFXODQWH
7ULEXWRVDUHFROKHU
16.733
102.251
76.615
3DVVLYRV¿VFDLVGLIHULGRV
3.144.547
7RWDO
±7ULEXWRVDUHFROKHU
&RQWURODGRUD
&RQVROLGDGR
$PRUWL]DomR
DFXPXODGD
&XVWR
&RQVROLGDGR
&LUFXODQWH
9DORUOtTXLGR
,53-UHWHQomR
9DORUOtTXLGR
&6//UHWHQomR
&R¿QV
,&06
,166
125.477
21.005
121.501
121.501
142.506
3,63DVHS
(PFXUVR
*HUDomR
$GPLQLVWUDomR
)251(&('25(6
(PVHUYLoR
$GPLQLVWUDomR
Amortização
&LUFXODQWH
102.251
7RWDO
31/12/2018
111.722
&RQWURODGRUD
Transferência
entre contas
(86.846)
,QWDQJtYHOVHJUHJDGRSRUQDWXUH]DHDWLYLGDGH
7D[DVPpGLDV
DQXDLVGH
DPRUWL]DomR
Transferência
para serviço
Amortização
Total Intangível
±,17$1*Ë9(/
(PVHUYLoR
$GPLQLVWUDomR
Adições
Em curso
Software
2PRQWDQWHUHFXSHUiYHOpRPDLRUYDORUHQWUHRYDORUMXVWRPHQRVRVFXVWRVQDYHQGDRXRYDORUHPXVR1DDYDOLDomRGRYDORUHP
XVRRVÀX[RVGHFDL[DIXWXURVHVWLPDGRVVmRGHVFRQWDGRVDYDORUSUHVHQWHSHODWD[DGHGHVFRQWRTXHUHÀLWDXPDDYDOLDomRDWXDOGH
PHUFDGRGRYDORUGDPRHGDQRWHPSRHRVULVFRVHVSHFt¿FRVGRDWLYRSDUDRTXDODHVWLPDWLYDGHÀX[RVGHFDL[DIXWXURVQmRIRLDMXVWDGD
6HRPRQWDQWHUHFXSHUiYHOGHXPDWLYRRXXQLGDGHJHUDGRUDGHFDL[DFDOFXODGRIRUPHQRUTXHVHXYDORUFRQWiELORYDORUFRQWiELOGR
DWLYRRXXQLGDGHJHUDGRUDGHFDL[DpUHGX]LGRDRVHXYDORUUHFXSHUiYHOFRPDSHUGDSRUUHGXomRDRYDORUUHFXSHUiYHOUHFRQKHFLGD
QRUHVXOWDGR
20,0%
Amortização
$ DGPLQLVWUDomR GD &RPSDQKLD DYDOLRX HP H IDUi DQXDOPHQWH RX VHPSUH TXH DOJXPD FLUFXQVWkQFLD DVVLP GHWHUPLQDU D
UHFXSHUDELOLGDGHGRVDWLYRVGHORQJDGXUDomRSULQFLSDOPHQWHR,PRELOL]DGRPDQWLGRHXWLOL]DGRQDVVXDVRSHUDo}HVFRPRREMHWLYRGH
LGHQWL¿FDUHYHQWXDLVGHWHULRUDo}HVGHVVHVDWLYRVRXJUXSRVGHDWLYRVTXHOHYHPjVXDQmRUHFXSHUDomRSOHQDHPFRQVRQkQFLDFRPR
3URQXQFLDPHQWR7pFQLFR&3& 5 ±UHGXomRDRYDORUUHFXSHUiYHOGHDWLYRV IAS
7D[DGH
'HVFRQWR
Em serviço
±7HVWHGHUHFXSHUDELOLGDGHGHDWLYRV,PSDLUPHQW
$WLYR,PRELOL]DGR
QDGDWDGRWHVWH
Não vinculadas a concessão
(TXLSDPHQWRVJHUDLV
$QRGR¿PGD
FRQFHVVmR
Controladora
Taxas médias anuais
de amortização (%) 31/12/2017
$GPLQLVWUDomRFHQWUDO
8*&,PSDLUPHQW
*HUDomR
Casa Nova II
Casa Nova III
87(&DPDoDUL
7RWDO
,55)
)*76
33
2XWURV
701.173
704.224
0RYLPHQWDomRGR,QWDQJtYHO
1mR&LUFXODQWH
7D[DVPpGLDV
DQXDLVGH
DPRUWL]DomR
*HUDomR
(PVHUYLoR
7RWDOJHUDomR
$GPLQLVWUDomR
(PVHUYLoR
6RIWZDUH
$PRUWL]DomR
(PFXUVR
7RWDODGPLQLVWUDomR
7RWDO,QWDQJtYHO
&RQWURODGRUD
-
$GLo}HV
$PRUWL]DomR
-
-
7UDQVIHUrQFLD
HQWUHFRQWDV
21.452
21.452
,53-
&6//
&R¿QV
3,63DVHS
-
-
34.653
701.173
7RWDO
76.615
76.615
15.437
15.437
3DUWHGRVYDORUHVGDVWUDQVIHUrQFLDHQWUHFRQWDVVHUHIHUHDLQYHVWLPHQWRVGRDWLYRLPRELOL]DGR
3DVVLYRV¿VFDLVGLIHULGRV
• ,PSRVWRGHUHQGDSHVVRDMXUtGLFDH&RQWULEXLomRVRFLDOVREUHROXFUROtTXLGR
$&RPSDQKLDPDQWpPUHFRQKHFLGRVLQWHJUDOPHQWHHPVHX3DVVLYR1mR&LUFXODQWHQRVWHUPRVGRV3URQXQFLDPHQWRV7pFQLFRV&3&
5 ,$6 H ,$6 DSURYDGRVSHODV'HOLEHUDo}HV&90Qos H DPEDVGH SDVVLYRVGLIHULGRVQRYDORUGH
5 5HP UHVXOWDQWHVGHGLIHUHQoDVWHPSRUiULDVFRQIRUPHGLVWULEXLomRDVHJXLU
Companhia Hidro Elétrica do São Francisco - Continua...